Missouri
|
0-12919
|
47-0654575
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
3551
Plano Parkway, The Colony, Texas
|
75056
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(d)
|
Exhibits
|
Exhibit
Number
|
Description
|
|
99.1
|
Pizza
Inn, Inc. press release dated September 25,
2008.
|
·
|
Comparable
domestic buffet restaurant sales increased 2.3% for the fourth quarter and
3.5% for fiscal 2008 compared to the prior fiscal
year.
|
·
|
Total
comparable domestic restaurant sales increased 2.6% for fiscal 2008 and
1.8% for the fourth quarter compared to the prior fiscal
year.
|
·
|
The
fourth quarter of fiscal 2008 represented the 5th consecutive quarter of
same store sales growth compared to the prior
year.
|
·
|
General
and administrative expenses decreased 23% in fiscal 2008 compared to the
prior year despite fourth quarter expenses of $215,000, or $0.02 per
share, related to an internal controls assessment and other
compliance work in accordance with the Sarbanes-Oxley Act of
2002.
|
PIZZA
INN, INC.
|
||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||
(In
thousands, except per share amounts)
|
||||||||
Year
Ended
|
||||||||
June
29,
|
June
24,
|
|||||||
REVENUES:
|
2008
|
2007
|
||||||
Food
and supply sales
|
$ | 43,807 | $ | 41,029 | ||||
Franchise
revenue
|
4,970 | 4,622 | ||||||
Restaurant
sales
|
741 | 774 | ||||||
49,518 | 46,425 | |||||||
COSTS
AND EXPENSES:
|
||||||||
Cost
of sales
|
40,819 | 39,170 | ||||||
Franchise
expenses
|
2,538 | 2,633 | ||||||
General
and administrative expenses
|
2,957 | 3,842 | ||||||
Severance
|
391 | - | ||||||
Provision
for bad debts
|
146 | 96 | ||||||
Loss
(gain) on sale of assets
|
9 | (570 | ) | |||||
Other
income
|
- | (159 | ) | |||||
Impairment
of long-lived assets
|
- | 48 | ||||||
(Recovery
of) provision for litigation costs
|
(284 | ) | 302 | |||||
Interest
expense
|
- | 476 | ||||||
46,576 | 45,838 | |||||||
INCOME
FROM CONTINUTING OPERATIONS BEFORE TAXES
|
2,942 | 587 | ||||||
Income
taxes
|
(99 | ) | - | |||||
INCOME
FROM CONTINUING OPERATIONS
|
3,041 | 587 | ||||||
Loss
from discontinued operations, net of income tax benefit
|
(216 | ) | (381 | ) | ||||
NET
INCOME
|
$ | 2,825 | $ | 206 | ||||
EARNINGS
(LOSS) PER SHARE OF COMMON
|
||||||||
STOCK
- BASIC:
|
||||||||
Income
from continuing operations
|
$ | 0.31 | $ | 0.06 | ||||
Loss
from discontinued operations
|
$ | (0.02 | ) | $ | (0.04 | ) | ||
Net
income
|
$ | 0.29 | $ | 0.02 | ||||
EARNINGS
(LOSS) PER SHARE OF COMMON
|
||||||||
STOCK
- DILUTED:
|
||||||||
Income
from continuing operations
|
$ | 0.31 | $ | 0.06 | ||||
Loss
from discontinued operations
|
$ | (0.02 | ) | $ | (0.04 | ) | ||
Net
income
|
$ | 0.29 | $ | 0.02 | ||||
Weighted
average common
|
||||||||
shares
outstanding - basic
|
9,761 | 10,145 | ||||||
Weighted
average common
|
||||||||
shares
outstanding - diluted
|
9,789 | 10,146 | ||||||
PIZZA
INN, INC.
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
(In
thousands, except share amounts)
|
||||||||
June
29,
|
June
24,
|
|||||||
ASSETS
|
2008
|
2007
|
||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 1,157 | $ | 1,879 | ||||
Accounts
receivable, less allowance for doubtful
|
||||||||
accounts
of $128 and $451, respectively
|
2,773 | 2,716 | ||||||
Notes
receivable, current portion
|
6 | 8 | ||||||
Income
tax receivable
|
272 | - | ||||||
Inventories
|
1,396 | 1,518 | ||||||
Property
held for sale
|
301 | 336 | ||||||
Deferred
income tax assets
|
555 | 458 | ||||||
Prepaid
expenses and other
|
235 | 165 | ||||||
Total
current assets
|
6,695 | 7,080 | ||||||
LONG-TERM
ASSETS
|
||||||||
Property,
plant and equipment, net
|
635 | 778 | ||||||
Notes
receivable
|
7 | 12 | ||||||
Deferred
income tax assets
|
237 | - | ||||||
Re-acquired
development territory, net
|
46 | 239 | ||||||
Deposits
and other
|
215 | 85 | ||||||
$ | 7,835 | $ | 8,194 | |||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable - trade
|
$ | 2,380 | $ | 2,082 | ||||
Accrued
expenses
|
1,316 | 1,805 | ||||||
Total
current liabilities
|
3,696 | 3,887 | ||||||
LONG-TERM
LIABILITIES
|
||||||||
Deferred
gain on sale of property
|
184 | 209 | ||||||
Deferred
revenues, net of current portion
|
283 | 314 | ||||||
Other
long-term liabilities
|
18 | 7 | ||||||
Total
liabilities
|
4,181 | 4,417 | ||||||
COMMITMENTS
AND CONTINGENCIES (See Notes D, F and I)
|
||||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
stock, $.01 par value; authorized 26,000,000
|
||||||||
shares;
issued 15,130,319 and 15,120,319 shares, respectively;
|
||||||||
outstanding
9,104,361 and 10,168,494 shares, respectively
|
151 | 151 | ||||||
Additional
paid-in capital
|
8,543 | 8,471 | ||||||
Retained
earnings
|
17,624 | 14,799 | ||||||
Treasury
stock at cost
|
||||||||
Shares
in treasury: 6,025,958 and 4,951,825, respectively
|
(22,664 | ) | (19,644 | ) | ||||
Total
shareholders' equity
|
3,654 | 3,777 | ||||||
$ | 7,835 | $ | 8,194 | |||||
PIZZA
INN, INC.
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(In
thousands)
|
||||||||
Year
Ended
|
||||||||
June
29,
|
June
24,
|
|||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 2,825 | $ | 206 | ||||
Adjustments
to reconcile net income to cash
|
||||||||
provided
by (used for) operating activities:
|
||||||||
Depreciation
and amortization
|
342 | 692 | ||||||
Impairment
of long-lived assets and goodwill
|
- | 48 | ||||||
Deferred
rent expense (benefit)
|
54 | (9 | ) | |||||
Provision
for bad debt
|
146 | 96 | ||||||
Stock
compensation expense (benefit)
|
51 | (14 | ) | |||||
Litigation
expense (benefit)
|
- | 302 | ||||||
Loss
(gain) on sale of assets
|
9 | (570 | ) | |||||
Deferred
income taxes
|
(334 | ) | 687 | |||||
Changes
in operating assets and liabilities:
|
||||||||
Deferred
revenue
|
(53 | ) | 196 | |||||
Notes
and accounts receivable
|
(196 | ) | 320 | |||||
Income
tax receivable
|
(272 | ) | - | |||||
Inventories
|
122 | 254 | ||||||
Accounts
payable - trade
|
298 | (135 | ) | |||||
Accrued
expenses
|
(490 | ) | (3,520 | ) | ||||
Prepaid
expenses and other
|
(83 | ) | 76 | |||||
Cash provided
by (used for) operating activities
|
2,419 | (1,371 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds
from sale of assets
|
108 | 11,325 | ||||||
Capital
expenditures
|
(249 | ) | (249 | ) | ||||
Cash
(used for) provided by investing activities
|
(141 | ) | 11,076 | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Deferred
financing costs
|
- | (25 | ) | |||||
Repayments
of long-term bank debt
|
- | (8,044 | ) | |||||
Purchases
of treasury stock
|
(3,020 | ) | - | |||||
Proceeds
from exercise of stock options
|
20 | 59 | ||||||
Cash
used for financing activities
|
(3,000 | ) | (8,010 | ) | ||||
Net
(decrease) increase in cash and cash equivalents
|
(722 | ) | 1,695 | |||||
Cash
and cash equivalents, beginning of year
|
1,879 | 184 | ||||||
Cash
and cash equivalents, end of year
|
$ | 1,157 | $ | 1,879 | ||||