Item
2.02
|
Results of Operations and
Financial Condition
|
Item
9.01
|
Financial Statements and
Exhibits
|
|
(d)
|
Exhibits.
|
Exhibit
No.
|
Description of
Exhibit
|
99.2
|
Press
Release dated May 7, 2008 (furnished herewith)
|
Exhibit
No.
|
Description of
Exhibit
|
99.2
|
Press
Release dated May 7, 2008 (furnished
herewith)
|
·
|
Comparable
domestic buffet restaurant sales increased 1.8% for the third quarter and
3.4% year-to-date from the prior fiscal
year.
|
·
|
Comparable
domestic chain-wide sales increased 1.1% for the third quarter and 2.3%
year-to-date from the prior fiscal
year.
|
·
|
General
and administrative expenses were lower by 23% for the third quarter and
43% year-to-date compared to the prior fiscal
year.
|
·
|
The
Company recorded income of $714,000 related to the release of a valuation
allowance against its deferred tax asset. This amount was
offset by an expense of $498,000 for income taxes estimated for the nine
months ended March 23, 2008.
|
PIZZA
INN, INC.
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(In
thousands, except per share amounts)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
March
23,
|
March
25,
|
March
23,
|
March
25,
|
|||||||||||||
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
REVENUES: | ||||||||||||||||
Food
and supply sales
|
$ | 10,316 | $ | 10,202 | $ | 32,269 | $ | 30,822 | ||||||||
Franchise
revenue
|
1,181 | 1,195 | 3,643 | 3,502 | ||||||||||||
Restaurant
sales
|
171 | 186 | 529 | 574 | ||||||||||||
11,668 | 11,583 | 36,441 | 34,898 | |||||||||||||
COSTS
AND EXPENSES:
|
||||||||||||||||
Cost
of sales
|
9,554 | 9,568 | 30,156 | 29,472 | ||||||||||||
Franchise
expenses
|
623 | 619 | 1,949 | 2,037 | ||||||||||||
General
and administrative expenses
|
661 | 857 | 2,017 | 3,531 | ||||||||||||
Severance
|
4 | - | 383 | - | ||||||||||||
Provision
for bad debts
|
100 | 20 | 158 | 20 | ||||||||||||
Loss
(gain) on sale of assets
|
2 | (6 | ) | 9 | (570 | ) | ||||||||||
Other
income
|
- | - | - | (179 | ) | |||||||||||
(Recovery)
provision for litigation costs
|
- | - | (284 | ) | 302 | |||||||||||
Interest
expense
|
- | 2 | - | 475 | ||||||||||||
10,944 | 11,060 | 34,388 | 35,088 | |||||||||||||
INCOME
(LOSS) FROM CONTINUING
|
||||||||||||||||
OPERATIONS
BEFORE TAXES
|
724 | 523 | 2,053 | (190 | ) | |||||||||||
Income
taxes
|
(216 | ) | - | (216 | ) | - | ||||||||||
INCOME
(LOSS) FROM
|
||||||||||||||||
CONTINUING
OPERATIONS
|
940 | 523 | 2,269 | (190 | ) | |||||||||||
Loss
from discontinued
|
||||||||||||||||
operations,
net of income tax benefit
|
(42 | ) | (66 | ) | (173 | ) | (262 | ) | ||||||||
NET
INCOME (LOSS)
|
$ | 898 | $ | 457 | $ | 2,096 | $ | (452 | ) | |||||||
EARNINGS
PER SHARE OF COMMON
|
||||||||||||||||
STOCK
- BASIC:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | 0.10 | $ | 0.06 | $ | 0.23 | $ | (0.02 | ) | |||||||
Loss
from discontinued operations
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.02 | ) | ||||
Net
income (loss)
|
$ | 0.09 | $ | 0.05 | $ | 0.21 | $ | (0.04 | ) | |||||||
EARNINGS
PER SHARE OF COMMON
|
||||||||||||||||
STOCK
- DILUTED:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$ | 0.10 | $ | 0.06 | $ | 0.23 | $ | (0.02 | ) | |||||||
Loss
from discontinued operations
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.02 | ) | ||||
Net
income (loss)
|
$ | 0.09 | $ | 0.05 | $ | 0.21 | $ | (0.04 | ) | |||||||
Weighted
average common shares
|
||||||||||||||||
outstanding
- basic
|
9,634 | 10,138 | 9,955 | 10,139 | ||||||||||||
Weighted
average common
|
||||||||||||||||
shares
outstanding - diluted
|
9,670 | 10,139 | 9,987 | 10,139 | ||||||||||||
PIZZA
INN, INC.
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
March
23,
|
March
25,
|
March
23,
|
March
25,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income (loss)
|
$ | 898 | $ | 457 | $ | 2,096 | $ | (452 | ) | |||||||
Interest
rate swap gain - (net of tax expense
|
||||||||||||||||
of
$0) for all periods
|
- | - | - | 14 | ||||||||||||
Comprehensive
income (loss)
|
$ | 898 | $ | 457 | $ | 2,096 | $ | (438 | ) | |||||||
PIZZA
INN, INC.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In
thousands, except share amounts)
|
||||||||
March
23,
|
June
24,
|
|||||||
ASSETS
|
2008
|
2007
|
||||||
(Unaudited)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 1,013 | $ | 1,879 | ||||
Accounts
receivable, less allowance for bad debts
|
||||||||
of
$589 and $451, respectively
|
3,067 | 2,716 | ||||||
Notes
receivable, current portion
|
6 | 8 | ||||||
Inventories
|
1,385 | 1,518 | ||||||
Property
held for sale
|
313 | 336 | ||||||
Deferred
income tax assets, net
|
1,105 | 458 | ||||||
Prepaid
expenses and other assets
|
273 | 165 | ||||||
Total
current assets
|
7,162 | 7,080 | ||||||
LONG-TERM
ASSETS
|
||||||||
Property,
plant and equipment, net
|
600 | 778 | ||||||
Notes
receivable
|
9 | 12 | ||||||
Re-acquired
development territory, net
|
78 | 239 | ||||||
Deposits
and other assets
|
104 | 85 | ||||||
$ | 7,953 | $ | 8,194 | |||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable - trade
|
$ | 1,677 | $ | 2,082 | ||||
Accrued
expenses
|
1,817 | 1,805 | ||||||
Total
current liabilities
|
3,494 | 3,887 | ||||||
LONG-TERM
LIABILITIES
|
||||||||
Deferred
gain on sale of property
|
190 | 209 | ||||||
Deferred
revenues
|
295 | 314 | ||||||
Other
long-term liabilities
|
23 | 7 | ||||||
Total
liabilities
|
4,002 | 4,417 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
stock, $.01 par value; authorized 26,000,000
|
||||||||
shares;
issued 15,123,909 and 15,120,319 shares, respectively;
|
||||||||
outstanding
9,499,417 and 10,168,494 shares, respectively
|
151 | 151 | ||||||
Additional
paid-in capital
|
8,485 | 8,471 | ||||||
Retained
earnings
|
16,894 | 14,799 | ||||||
Treasury
stock at cost
|
||||||||
Shares
in treasury: 5,624,492 and 4,951,825, respectively
|
(21,579 | ) | (19,644 | ) | ||||
Total
shareholders' equity
|
3,951 | 3,777 | ||||||
$ | 7,953 | $ | 8,194 | |||||
|
PIZZA
INN, INC.
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(In
thousands)
|
||||||||
(Unaudited)
|
||||||||
Nine
Months Ended
|
||||||||
March
23,
|
March
25,
|
|||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income (loss)
|
$ | 2,096 | $ | (452 | ) | |||
Adjustments
to reconcile net income (loss) to
|
||||||||
cash
provided (used) by operating activities:
|
||||||||
Depreciation
and amortization
|
275 | 561 | ||||||
Deferred
tax
|
(647 | ) | (9 | ) | ||||
Stock
compensation expense
|
14 | 145 | ||||||
Provision
for litigation costs
|
- | 302 | ||||||
Loss
(gain) on sale of assets
|
9 | (570 | ) | |||||
Provision
for bad debts
|
158 | 20 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Notes
and accounts receivable
|
(504 | ) | 269 | |||||
Inventories
|
133 | 192 | ||||||
Accounts
payable - trade
|
(405 | ) | 205 | |||||
Accrued
expenses
|
12 | (3,476 | ) | |||||
Prepaid
expenses and other
|
(84 | ) | 735 | |||||
Cash
provided (used) by operating activities
|
1,057 | (2,078 | ) | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds
from sale of assets
|
108 | 11,325 | ||||||
Capital
expenditures
|
(96 | ) | (246 | ) | ||||
Cash
provided by investing activities
|
12 | 11,079 | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Deferred
financing costs
|
- | (26 | ) | |||||
Repayments
of long-term bank debt
|
- | (8,044 | ) | |||||
Repurchase
of common stock
|
(1,935 | ) | - | |||||
Cash
used for financing activities
|
(1,935 | ) | (8,070 | ) | ||||
Net
(decrease) increase in cash and cash equivalents
|
(866 | ) | 931 | |||||
Cash
and cash equivalents, beginning of period
|
1,879 | 184 | ||||||
Cash
and cash equivalents, end of period
|
$ | 1,013 | $ | 1,115 | ||||
PIZZA
INN, INC.
|
||||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
(In
thousands)
|
||||||||
(Unaudited)
|
||||||||
Nine
Months Ended
|
||||||||
March
23,
|
March
25,
|
|||||||
2008
|
2007
|
|||||||
CASH
PAYMENTS FOR:
|
||||||||
Interest
|
$ | - | $ | 495 | ||||
Income
taxes paid (refunded)
|
195 | (680 | ) | |||||
NON
CASH FINANCING AND INVESTING
|
||||||||
ACTIVITIES:
|
||||||||
Gain
on interest rate swap
|
$ | - | $ | 22 | ||||