Item
2.02
|
Results
of Operations and
Financial Condition
|
Item
9.01
|
Financial
Statements and
Exhibits
|
|
(d)
|
Exhibits.
|
Exhibit
No.
|
Description
of
Exhibit
|
99.2
|
Press
Release dated February 5, 2008 (furnished herewith)
|
Exhibit
No.
|
Description
of
Exhibit
|
99.2
|
Press
Release dated February 5, 2008 (furnished
herewith)
|
|
•
Total
domestic chain-wide
comparable restaurant sales increased 3.8% for the second quarter
and 2.7%
year-to-date compared to the comparable periods in the prior fiscal
year.
|
|
•
Comparable
domestic buffet
restaurant sales increased 5.2% for the second quarter and 4.3%
year-to-date compared to the comparable periods in the prior fiscal
year.
|
|
•
Four
new domestic franchised
buffet restaurants opened
|
|
•
General
and administrative
expenses for the second quarter decreased 36% or $405,000 due primarily
to
lower payroll costs associated with reductions in headcount and lower
legal fees due to the settlement of litigation in the prior fiscal
year.
|
|
•
Income
of $150,000 associated
with the signing of master license agreement in the country of
Kuwait.
|
|
•
Income
of $284,000 related to
the settlement of
litigation.
|
|
•
Interest
expense decreased 100%
or $274,000 compared to the same quarter in the prior fiscal year
due to
the repayment of all outstanding debt in December
2006.
|
PIZZA
INN,
INC.
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS
OF OPERATIONS
|
||||||||||||||||
(In
thousands, except per share
amounts)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months
Ended
|
Six
Months
Ended
|
|||||||||||||||
December
23,
|
December
24,
|
December
23,
|
December
24,
|
|||||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
REVENUES:
|
||||||||||||||||
Food
and supply
sales
|
$ | 11,174 | $ | 10,232 | $ | 21,953 | $ | 20,620 | ||||||||
Franchise
revenue
|
1,346 | 1,118 | 2,462 | 2,307 | ||||||||||||
Restaurant
sales
|
175 | 199 | 358 | 389 | ||||||||||||
12,695 | 11,549 | 24,773 | 23,316 | |||||||||||||
COSTS
AND
EXPENSES:
|
||||||||||||||||
Cost
of
sales
|
10,530 | 9,974 | 20,602 | 19,903 | ||||||||||||
Franchise
expenses
|
706 | 746 | 1,326 | 1,418 | ||||||||||||
General
and administrative
expenses
|
721 | 1,126 | 1,356 | 2,675 | ||||||||||||
Severance
|
79 | - | 379 | - | ||||||||||||
Bad
debts
|
35 | - | 58 | - | ||||||||||||
Loss
(gain) on sale of
assets
|
7 | (554 | ) | 7 | (564 | ) | ||||||||||
Other
income
|
- | (146 | ) | - | (179 | ) | ||||||||||
(Recovery)
provision for
litigation costs
|
(284 | ) | (108 | ) | (284 | ) | 302 | |||||||||
Interest
expense
|
- | 274 | - | 474 | ||||||||||||
11,794 | 11,312 | 23,444 | 24,029 | |||||||||||||
INCOME
(LOSS) FROM
CONTINUING
|
||||||||||||||||
OPERATIONS
BEFORE
TAXES
|
901 | 237 | 1,329 | (713 | ) | |||||||||||
Income
taxes
|
- | - | - | - | ||||||||||||
INCOME
(LOSS) FROM CONTINUING
OPERATIONS
|
901 | 237 | 1,329 | (713 | ) | |||||||||||
Income
(loss) from discontinued
operations, net of taxes
|
(48 | ) | (85 | ) | (131 | ) | (196 | ) | ||||||||
NET
INCOME
(LOSS)
|
$ | 853 | $ | 152 | $ | 1,198 | $ | (909 | ) | |||||||
EARNINGS
PER SHARE OF COMMON STOCK
- BASIC:
|
||||||||||||||||
Income
(loss) from continuing
operations
|
$ | 0.09 | $ | 0.02 | $ | 0.13 | $ | (0.07 | ) | |||||||
Income
(loss) from discontinued
operations
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | ||||
Net
income
(loss)
|
$ | 0.08 | $ | 0.01 | $ | 0.12 | $ | (0.09 | ) | |||||||
EARNINGS
PER SHARE OF COMMON STOCK
- DILUTED:
|
||||||||||||||||
Diluted
income (loss) per common
share
|
||||||||||||||||
Income
(loss) from continuing
operations
|
$ | 0.09 | $ | 0.02 | $ | 0.13 | $ | (0.07 | ) | |||||||
Income
(loss) from discontinued
operations
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | ||||
Net
income
(loss)
|
$ | 0.08 | $ | 0.01 | $ | 0.12 | $ | (0.09 | ) | |||||||
Weighted
average common shares
outstanding - basic
|
10,061 | 10,138 | 10,114 | 10,138 | ||||||||||||
Weighted
average
common
|
||||||||||||||||
shares
outstanding -
diluted
|
10,087 | 10,138 | 10,142 | 10,138 |
PIZZA
INN,
INC.
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||
Three
Months
Ended
|
Six
Months
Ended
|
|||||||||||||||
December
23,
|
December
24,
|
December
23,
|
December
24,
|
|||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
income
(loss)
|
$ | 853 | $ | 152 | $ | 1,198 | $ | (909 | ) | |||||||
Interest
rate swap (loss) gain -
(net of tax expense)
|
- | - | - | 14 | ||||||||||||
Comprehensive
income
(loss)
|
$ | 853 | $ | 152 | $ | 1,198 | $ | (895 | ) |
PIZZA
INN,
INC.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE
SHEETS
|
||||||||
(In
thousands, except share
amounts)
|
||||||||
(Unaudited)
|
||||||||
December
23,
|
June
24,
|
|||||||
|
2007
|
2007
|
||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash
equivalents
|
$ | 1,180 | $ | 1,879 | ||||
Accounts
receivable, less
allowance for bad debts
|
||||||||
of
$501 and $451,
respectively
|
3,607 | 2,716 | ||||||
Notes
receivable, current
portion
|
9 | 8 | ||||||
Inventories
|
1,351 | 1,518 | ||||||
Property
held for
sale
|
331 | 336 | ||||||
Deferred
income tax assets,
net
|
458 | 458 | ||||||
Prepaid
expenses and other
assets
|
281 | 165 | ||||||
Total
current
assets
|
7,217 | 7,080 | ||||||
LONG-TERM
ASSETS
|
||||||||
Property,
plant and equipment,
net
|
623 | 778 | ||||||
Notes
receivable
|
9 | 12 | ||||||
Re-acquired
development territory,
net
|
142 | 239 | ||||||
Deposits
and other
assets
|
139 | 85 | ||||||
$ | 8,130 | $ | 8,194 | |||||
LIABILITIES
AND SHAREHOLDERS'
EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable -
trade
|
$ | 2,018 | $ | 2,082 | ||||
Accrued
expenses
|
1,520 | 1,805 | ||||||
Total
current
liabilities
|
3,538 | 3,887 | ||||||
LONG-TERM
LIABILITIES
|
||||||||
Deferred
gain on sale of
property
|
197 | 209 | ||||||
Deferred
revenues
|
297 | 314 | ||||||
Other
long-term
liabilities
|
8 | 7 | ||||||
Total
liabilities
|
4,040 | 4,417 | ||||||
COMMITMENTS
AND
CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
stock, $.01 par value;
authorized 26,000,000
|
||||||||
shares;
issued 15,123,909 and
15,120,319 shares, respectively;
|
||||||||
outstanding
9,858,977 and
10,168,494 shares, respectively
|
151 | 151 | ||||||
Additional
paid-in
capital
|
8,473 | 8,471 | ||||||
Retained
earnings
|
15,996 | 14,799 | ||||||
Treasury
stock at
cost
|
||||||||
Shares
in treasury: 5,264,932 and
4,951,825, respectively
|
(20,530 | ) | (19,644 | ) | ||||
Total
shareholders'
equity
|
4,090 | 3,777 | ||||||
$ | 8,130 | $ | 8,194 |
PIZZA
INN,
INC.
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS
OF CASH FLOWS
|
||||||||
(In
thousands)
|
||||||||
(Unaudited)
|
||||||||
Six
Months
Ended
|
||||||||
December
23,
|
December
24,
|
|||||||
2007
|
2006
|
|||||||
CASH
FLOWS FROM OPERATING
ACTIVITIES:
|
||||||||
Net
income
(loss)
|
$ | 1,198 | $ | (909 | ) | |||
Adjustments
to reconcile net
income (loss) to
|
||||||||
cash
provided (used) by operating
activities:
|
||||||||
Depreciation
and
amortization
|
171 | 448 | ||||||
Severance
expense
|
379 | - | ||||||
Deferred
rent
expense
|
- | 3 | ||||||
Stock
compensation
expense
|
2 | 97 | ||||||
(Recovery)
provision for
litigation costs
|
(284 | ) | 302 | |||||
Loss
(gain) on sale of
assets
|
7 | (564 | ) | |||||
Provision
for bad
debts
|
58 | - | ||||||
Changes
in operating assets and
liabilities:
|
||||||||
Notes
and accounts
receivable
|
(1,039 | ) | 118 | |||||
Inventories
|
167 | 212 | ||||||
Deferred
revenue
|
(17 | ) | 196 | |||||
Accounts
payable -
trade
|
(64 | ) | 626 | |||||
Accrued
expenses
|
(363 | ) | (3,096 | ) | ||||
Prepaid
expenses and
other
|
(51 | ) | (331 | ) | ||||
Cash
provided (used) by operating
activities
|
164 | (2,898 | ) | |||||
CASH
FLOWS FROM INVESTING
ACTIVITIES:
|
||||||||
Proceeds
from sale of
assets
|
92 | 11,319 | ||||||
Capital
expenditures
|
(69 | ) | (248 | ) | ||||
Cash
provided by investing
activities
|
23 | 11,071 | ||||||
CASH
FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||
Deferred
financing
costs
|
- | (26 | ) | |||||
Repayments
of long-term bank
debt
|
- | (8,044 | ) | |||||
Repurchase
of common
stock
|
(886 | ) | - | |||||
Cash
used for financing
activities
|
(886 | ) | (8,070 | ) | ||||
Net
(decrease) increase in cash
and cash equivalents
|
(699 | ) | 103 | |||||
Cash
and cash equivalents,
beginning of period
|
1,879 | 184 | ||||||
Cash
and cash equivalents, end of
period
|
$ | 1,180 | $ | 287 |
PIZZA
INN,
INC.
|
||||||||
SUPPLEMENTAL
DISCLOSURES OF CASH
FLOW INFORMATION
|
||||||||
(In
thousands)
|
||||||||
(Unaudited)
|
||||||||
Six
Months
Ended
|
||||||||
December
23,
|
December
24,
|
|||||||
2007
|
2006
|
|||||||
CASH
PAYMENTS
FOR:
|
||||||||
Interest | $ | - | $ | 495 | ||||
Income
taxes
|
- | - | ||||||
NON
CASH FINANCING AND
INVESTING
|
||||||||
ACTIVITIES:
|
||||||||
Loss
on interest rate
swap
|
$ | - | $ | 22 |