SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 11-K

                                   (Mark One)
[X]           Annual report pursuant to Section 15(d) of the Securities Exchange
              Act  of  1934

          For  the  fiscal  year  ended  December  31,  2003

                                            or

[  ]           Transition  report  pursuant  to  Section 15(d) of the Securities
               Exchange  Act  of  1934

           For  the  transition  period  from _______________ to _______________

                          Commission File No.: 0-12919

                                 PIZZA INN, INC.
                               401(K) SAVINGS PLAN
                            (Full title of the plan)

                                 PIZZA INN, INC.
                               3551 PLANO PARKWAY
                             THE COLONY, TEXAS 75056

         (Name of the issuer of the securities held pursuant to the plan
               and the address of its principal executive office)

PIZZA INN, INC. 401(K) SAVINGS PLAN CONTENTS REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM December 31, 2003 3 December 31, 2002 4 FINANCIAL STATEMENTS Statements of Net Assets Available for Benefits - December 31, 2003 and 2002 5 Statement of Changes in Net Assets Available for Benefits- Year Ended December 31, 2003 6 Notes to Financial Statements 7 SUPPLEMENTAL SCHEDULES Schedule of Assets (Held at End of Year) (Schedule I) 17 Schedule of Reportable Transactions (Schedule II) 18 Note: Other schedules required by Section 2520.103 - 10 of the Department of Labor's Rules and Regulations for Reporting and Disclosure under the Employee Retirement Income Security Act ("ERISA") of 1974 have been omitted because they are not applicable.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Participants and Administrator of the Pizza Inn, Inc. 401(k) Savings Plan: We have audited the accompanying statement of net assets available for benefits of the Pizza Inn, Inc. 401(k) Savings Plan (the "Plan") as of December 31, 2003, and the related statement of changes in net assets available for benefits for the year then ended. The financial statements of the Plan as of December 31, 2002, were reported on by other auditors whose report dated May 30, 2003, included an unqualified opinion. These financial statements are the responsibility of the Plan's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). These standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the net assets available for benefits of the Plan as of December 31, 2003, and the changes in net assets available for benefits for the year then ended in conformity with accounting principles generally accepted in the United States of America. Our audit was performed for the purpose of forming an opinion on the 2003 basic financial statements taken as a whole. The supplemental schedules of the Plan are presented for the purpose of additional analysis and are not a required part of the basic financial statements but are supplementary information required by the Department of Labor's Rules and Regulations for Reporting and Disclosure under the Employee Retirement Income Security Act of 1974. These supplemental schedules are the responsibility of the Plan's management. The supplemental schedules have been subjected to the auditing procedures applied in the audit of the 2003 basic financial statements and, in our opinion, are fairly stated in all material respects in relation to the 2003 basic financial statements taken as a whole. /s/ BDO SEIDMAN LLP Dallas, Texas June 20, 2004

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Participants and Administrator of the Pizza Inn, Inc. 401(k) Savings Plan: In our opinion, the accompanying statement of net assets available for benefits present fairly, in all material respects, the net assets available for benefits of Pizza Inn, Inc. 401(k) Savings Plan (the "Plan") at December 31, 2002 in conformity with accounting principles generally accepted in the United States of America. This financial statement is the responsibility of the Plan's management. Our responsibility is to express an opinion of this financial statement based on our audit. We conducted our audit on this financial statement in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statement, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. /s/ PRICEWATERHOUSECOOPERS LLP Dallas, Texas May 30, 2003 PIZZA INN, INC. 401(k) SAVINGS PLAN Statements of Net Assets Available for Benefits December 31, 2003 2002 - ----------------------------------------------------------- ---------- ---------- ASSETS Investments, at fair value: Mutual funds. . . . . . . . . . . . . . . . . . . . . . $1,251,946 $ 904,860 Common/collective fund. . . . . . . . . . . . . . . . . $ 335,597 $ 115,713 Pizza Inn, Inc. common stock, at market value (411,840 and 434,088 shares at December 31, 2003 and 2002, respectively) . . . . . . . . . . . . . . . . . . . . 1,060,487 1,001,181 Participant loans . . . . . . . . . . . . . . . . . . . 142,834 124,466 - ----------------------------------------------------------- ---------- ---------- Total investments . . . . . . . . . . . . . . . . . . . . 2,790,864 2,146,220 LIABILITIES: Excess contributions payable. . . . . . . . . . . . . . . 9,755 9,315 - ----------------------------------------------------------- ---------- ---------- NET ASSETS AVAILABLE FOR BENEFITS . . . . . . . . . . . . $2,781,109 $2,136,905 - ----------------------------------------------------------- ---------- ---------- See accompanying notes to financial statements. PIZZA INN, INC. 401(k) SAVINGS PLAN Statements of Changes in Net Assets Available for Benefits Year ended December 31,. . . . . . . . . . . . . . 2003 - ---------------------------------------------------- ---------- ADDITIONS Investment income: Net appreciation in the fair value of investments. . . . . . . . . . . . . . . . . . $ 427,973 Interest and dividends . . . . . . . . . . . . . 29,113 - ---------------------------------------------------- ---------- Total investment income. . . . . . . . . . . . . . 457,086 - ---------------------------------------------------- ---------- Contributions: Participants' contributions. . . . . . . . . . . 311,601 Employer contributions . . . . . . . . . . . . . 85,167 - ---------------------------------------------------- ---------- Total contributions. . . . . . . . . . . . . . . . 396,768 - ---------------------------------------------------- ---------- Total additions. . . . . . . . . . . . . . . . . . 853,854 - ---------------------------------------------------- ---------- DEDUCTIONS Benefits paid to participants and other deductions 209,650 - ---------------------------------------------------- ---------- Total deductions . . . . . . . . . . . . . . . . . 209,650 - ---------------------------------------------------- ---------- Net increase . . . . . . . . . . . . . . . . . . . 644,204 Net assets available for benefits, beginning of year 2,136,905 - ---------------------------------------------------- ---------- Net assets available for benefits, end of year . . . $2,781,109 - ---------------------------------------------------- ---------- See accompanying notes to financial statements. PIZZA INN, INC. 401(K) SAVINGS PLAN Notes to Financial Statements I. DESCRIPTION OF THE PLAN The following description of the Plan's provisions provides only general information. Participants should refer to the Plan agreement for more complete information regarding the Plan's definitions, benefits, eligibility and other matters. GENERAL Pizza Inn, Inc. 401(k) Savings Plan ("Plan") was approved and adopted by the board of directors of Pizza Inn, Inc. (the "Company") on May 30, 1985 and was implemented on July 1, 1985. The Plan is a defined contribution plan and is subject to the provisions of the Employee Retirement Income Security Act of 1974 (ERISA). The Plan is qualified under sections 401(a), 401(k) and 501(a) of the Internal Revenue Code ("Code") and, accordingly, is exempt from federal income taxes. On January 1, 2002, the Plan was amended to comply with the Economic Growth and Tax Relief Reconciliation Act signed into law on June 8, 2001. The financial statements are prepared with the assumption that the Plan has maintained its exemption under the Code (see Note 3). ADMINISTRATION The Company is responsible for the administration and operation of the Plan. Wells Fargo Retirement Plan Services (the "Recordkeeper") has been retained to provide recordkeeping services for the Plan. The Wells Fargo Trust Operations is responsible for the custody and management of the Plan's assets. PARTICIPATION The Plan participation requirements allow employees who have six months of service with the Company and who are 21 years of age or older to participate in the Plan. Participants can defer up to 15% of their salary toward Plan contributions. Matching contributions can be made at the discretion of the Company. Company matching contributions for the plan year ended December 31, 2003 equaled 50% up to the first 4% of the participants' contributions. The matching Company contribution is invested directly in Pizza Inn, Inc. common stock. Effective July 8, 2003, participants were able to move the employer matching contributions out of the Pizza Inn, Inc. common stock and into other investment options. In addition, at the election of the board of directors, the Company may make discretionary contributions. There were no additional discretionary contributions made for the year ended December 31, 2003. Rollover contributions from other qualified plans can be added to the plan by eligible participants. For the plan year ended December 31, 2003, the Plan failed the average deferral percentage discrimination testing. In order to continue as a qualified plan, the excess participant contributions must be refunded to participants during the following Plan year. Such amounts refunded to participants are reflected as excess contributions payable to participants on the statement of net assets available for benefits. PARTICIPANT ACCOUNTS Each participant's account is credited with the participant's contribution and an allocation of the Company's contribution and plan earnings. The benefit to which a participant is entitled is the benefit that can be provided from the participant's vested accounts. Participants may direct the investment of their account balances into various investment options offered by the Plan. Currently, the Plan offers eleven mutual funds, one common/collective fund and common stock of the Plan sponsor as investment options for participants. VESTING Participant contributions, and the earnings thereon, are fully and immediately vested. Company contributions vest at the rate of 25% per year over four years of service. FORFEITURES Forfeitures of unvested Company matching contributions by terminated employees are accumulated and periodically applied to reduce the Company's matching contributions for the applicable plan year. There were no unallocated forfeited, nonvested account balances as of December 31, 2003 and 2002. Employer contributions were reduced by $3,369 from forfeited, nonvested accounts during the year ended December 31, 2003. PARTICIPANT LOANS Participants may obtain a loan from the Plan in an amount not to exceed 50% of their vested balance up to a maximum of $50,000. The minimum loan available is $1,000. Loans bear interest at a rate of 2% over prime and are collateralized by the participant's vested account balance. Loan principal and interest is repaid ratably through monthly payroll deductions over a maximum period of five years, except for the purchase of a principal residence which may be repaid over a reasonable period of time that may be longer than five years. PAYMENT OF BENEFITS Terminated participants are entitled to receive 100% of their contributions to the Plan and any income or loss thereon, as well as their vested portion of the Company contributions and any income or loss thereon. Generally, benefits attributable to employer contributions are not payable prior to termination. However, hardship distributions of a portion of the employee's contribution and employer's contribution, to the extent vested, may be made to the participant in certain situations, as defined in the Plan. Terminated employees may continue to participate in the Plan, and the expenses related to their participation are paid by the Company. PLAN TERMINATION Although it has not expressed any intent to do so, the Company maintains the right to terminate the Plan at any time. In the event that the Plan is terminated, the participants become 100% vested in their accounts. ADMINISTRATIVE EXPENSES The Company pays substantially all administrative expenses associated with the administration of the Plan. II. SUMMARY OF SIGNIFICANT ACCOUNT POLICIES BASIS OF ACCOUNTING The Plan's financial statements are presented using the accrual method of accounting in conformity with generally accepted accounting principles. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires Plan management to make significant estimates and assumptions that affect the reported amounts of assets, liabilities, and changes therein, and disclosure of contingent assets and liabilities. Actual results could differ significantly from those estimates. INVESTMENTS AND INVESTMENT INCOME The Plan's investments are exposed to various risks, such as interest rate, market and credit risks. Due to the level of risk associated with investments in mutual funds and stocks, it is at least reasonably possible that changes in the values of such investments will occur in the near term and that such changes could materially affect participants' account balances and the amounts reported in the statements of net assets available for benefits. The investments are valued at fair value or the ending net asset value on the last business day of the Plan year. Investments in the Company's common stock are valued at the fair value as determined by the closing quoted market price on December 31, 2003 and 2002. Purchases and sales of securities are recorded on a trade-date basis. Dividends are recorded on the ex-dividend date. Interest is recorded on the accrual basis. DETERMINATION OF UNREALIZED APPRECIATION/DEPRECIATION AND GAIN OR LOSS ON INVESTMENTS The Plan presents in the Statement of Changes in Net Assets Available for Benefits the net appreciation (depreciation) in the fair value of its investments, which consists of the realized gains or losses, and the unrealized appreciation (depreciation) on those investments. Unrealized appreciation or depreciation in the fair value of investments held at year-end and gain or loss on sale of investments during the year are determined using the fair value at the beginning of the year or purchase price if acquired during the year. PARTICIPANT LOANS Participant loans are valued at original loan value, plus accrued interest, less principal repayments, which approximates fair value. Interest rates on the loans range from 6.25% to 11.5% both at December 31, 2003 and 2002. PAYMENT OF BENEFITS Benefits are recorded when paid. RECLASSIFICATIONS Certain reclassifications have been made to amounts reported in prior year to conform to the current year's presentation. III. TAX STATUS OF THE PLAN Management believes that the Plan is qualified under section 401(a) of the Internal Revenue Code and therefore, the Plan is exempt from taxation under section 501(a). The Internal Revenue Service ("IRS") granted a favorable letter of determination to the Plan in 1986. During 1997 and 2001, the Company received favorable letters of determination from the IRS for amendments to the Plan. Generally, contributions to a qualified plan are deductible by the Company when made. Earnings of the Plan are tax deferred and participants are not taxed on their benefits until withdrawn from the Plan. Management is unaware of any variations in the operation of the Plan from the terms of the Plan documents, as amended. Management believes the Plan is qualified under the applicable sections of the Code and the Employee Retirement Income Security Act of 1974 ("ERISA"). IV. INVESTMENTS The following presents investments that represent 5% or more of the Plan's net assets: December 31, 2003 2002 - ------------------------------------ --------- --------- Pizza Inn, Inc. common stock . 1,060,487 1,001,181 Wells Fargo Stable Return EBT. 335,597 115,713 Fund Janus Fund . . . . . . . . . . 324,331 270,322 Scudder Growth & Income Fund . - 111,694 Franklin Small-Cap Growth Fund 283,306 180,266 MFS Mid-Cap Growth Fund. . . . 178,430 - Participant Loans. . . . . . . 142,834 124,466 - ------------------------------------ --------- --------- Total investments greater than 5% 2,324,985 1,803,642 Total investments less than 5% 465,879 342,578 ------- ------- Total investments 2,790,864 2,146,220 - ----------------- --------- --------- During 2003, the Plan's investments (including gains and losses on investments bought and sold, as well as held during the year) appreciated in value by $427,973 as follows: Year ended December 31,. . . 2003 - ---------------------------- ------- Common/collective fund . . . 8,643 Mutual funds . . . . . . . . 308,442 Pizza Inn, Inc. common stock 110,888 - ---------------------------- ------- 427,973 ------- V. NONPARTICIPANT-DIRECTED INVESTMENTS Employer contributions are automatically invested in Pizza Inn, Inc. common stock. Employees also have the option of investing their contribution, or a portion thereof, in Pizza Inn, Inc. common stock. Effective July 8, 2003, the Plan was amended to allow participants to move employer contributions from employer common stock to other investment options provided by the Plan. Since the activity of the nonparticipant-directed and participant-directed investments are combined, the entire investment option is considered nonparticipant-directed for purposes of this disclosure. Information about the net assets and the significant components of the changes in net assets relating to nonparticipant-directed investments is as follows: December 31, 2003 2002 - ------------------------------ --------- --------- NET ASSETS: Pizza Inn, Inc. common stock 1,060,487 1,001,181 Year Ended December 31, . . . . . . . . . . . . 2003 - ----------------------------------------------- --------- CHANGES IN NET ASSETS: Contributions . . . . . . . . . . . . . . . 136,357 Dividends . . . . . . . . . . . . . . . . . 18 Net appreciation. . . . . . . . . . . . . . 110,888 Benefits paid to participants . . . . . . . . . (64,837) Transfers from participant-directed investments (123,120) - ----------------------------------------------- --------- 59,306 --------- VI. PARTY-IN-INTEREST TRANSACTIONS One of the Plan's investments options is in shares of Pizza Inn, Inc. Common Stock. Pizza Inn, Inc. sponsors the Plan; therefore, the related transactions are deemed party-in-interest transactions. The Plan recorded purchases of $148,534 and sales of $207,942 of the Company's stock during the year ended December 31, 2003. Certain Plan investments are shares of Mutual funds managed by Wells Fargo or its affiliates. This institution serves as trustee to the Plan and, therefore, these investments are deemed party-in-interest transactions. In addition, the Plan has a program to provide loans to participants and therefore these also are deemed party-in-interest transactions. VII. SUBSEQUENT EVENT Effective January 1, 2004, the Plan was amended to allow participants to contribute up to 30% of their compensation to the Plan. Also effective with this amendment, non-management restaurant employees are no longer eligible for participation in the Plan. SUPPLEMENTAL SCHEDULES PIZZA INN, INC. 401(K) SAVINGS PLAN SCHEDULE H, LINE 4I - SCHEDULE OF ASSETS (HELD AT END OF YEAR) - -------------------------------------------------------------------------- AS OF DECEMBER 31, 2003 SCHEDULE I EIN 47-0654575 Plan Number:005 ( c) DESCRIPTION OF INVESTMENT (b) INCLUDING MATURITY DATE, (e) IDENTITY OF ISSUE, BORROWER, RATE OF INTEREST, COLLATERAL, (d) CURRENT LESSOR OR SIMILAR PARTY PAR OR MATURITY VALUE COST VALUE (a) --------------------------------- ------------------------------ ----- ------ * Pizza Inn, Inc. Common Stock ** 1,060,487 * Wells Fargo Stable Return Fund Common/Collective fund ** 335,597 Fidelity Advisors High Yield Fund. . . . . . . . . Mutual Fund ** 128,223 MFS Mid-Cap Growth Fund. . . . . . . . . . . . . . Mutual Fund ** 178,430 Strong Small Cap Value . . . . . . . . . Mutual Fund ** 105,766 MFS Total Return A . . . . . . . . . . Mutual Fund ** 8,181 Franklin Small-Cap Growth Fund Mutual Fund ** 283,306 American Century International Growth Fund. . . . . . . . . . . . . . . . . . . Mutual Fund ** 19,266 * Wells Fargo Diversified Bond Fund Mutual Fund ** 54,689 Janus Fund . . . . . . . . . . . . . . . . . . . . Mutual Fund ** 324,331 Van Kampen Comstock A . . . . . . . . . . Mutual Fund ** 21,919 American Century Equity Income Fund. . . . . . . . Mutual Fund ** 75,048 * Wells Fargo Index Fund Mutual Fund ** 52,787 * Participant loans General purpose loans, maturing from 2003-2007 bearing interest at 6.25% to 11.5% ** 142,834 ------------- Total assets held for investment purposes $ 2,790,864 ------------- * Party-in interest ** Cost not required for participant-directed investments. See accompanying Report of Independent Registered Accounting Firm. PIZZA INN, INC. 401(K) SAVINGS PLAN SCHEDULE H, LINE 4J - SCHEDULE OF REPORTABLE TRANSACTIONS - ----------------------------------------------------------------- FOR THE YEAR ENDED DECEMBER 31, 2003 SCHEDULE II - ------------------------------------------ EIN 47-0654575 Plan Number:005 (c) (d) (h) (i) TOTAL TOTAL TOTAL TOTAL (j) (a) (b) NUMBER OF DOLLAR VALUE NUMBER OF DOLLAR VALUE NET GAIN IDENTITY OF PARTY DESCRIPTION OF ASSET PURCHASES OF PURCHASES SALES OF SALES OR (LOSS) - -------------------- ---------------------- -------- ------------ ------------- ------------- -------- --------- Series of transactions within the plan year with respect to securities of the same issue that, when aggregated, involve more than 5% of the current value of plan assets: Pizza Inn, Inc.. . . . . . Common Stock 15 $ 148,534 Pizza Inn, Inc. . . . . . Common Stock 28 $ 207,942 (74,350) See accompanying Report of Independent Registered Accounting Firm. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Plan Administrator of the Pizza Inn, Inc. 401(k) Savings Plan has duly caused this annual report to be signed on its behalf by the undersigned hereto duly authorized. PIZZA INN, INC. 401(k) SAVINGS PLAN Administrative Committee for the By: Pizza Inn, Inc. 401(k) Savings Plan Date: June 30, 2003 By: /s/ Susan Milliman Susan Milliman Member of the Pizza Inn, Inc. 401(k) Savings Plan Administrative Committee INDEX TO EXHIBITS NUMBER DESCRIPTION PAGE 23.1 Consent of BDO Seidman, LLP 23.2 Consent of Pricewaterhouse Coopers

       EXHIBIT  23.1


                       CONSENT  OF  REGISTERED  INDEPENDENT  ACCOUNTING  FIRM


Pizza  Inn,  Inc.  401(k)  Savings  Plan
Dallas,  Texas

We  hereby  consent  to  the  incorporation  by  reference  in  the Registration
Statement  on  Form  S-8  (No.  33-56590)  of  Pizza  Inn,  Inc.  of  our
report dated June 20, 2004 relating to the financial statements and supplemental
schedules  of  the  Pizza  Inn,  Inc.  401(k)  Savings  Plan  as  of  and  for
the  year  ended  December  31,  2003  which  appears  in  this  Form  11-K.


                                    /s/  BDO  Seidman,  LLP

Dallas,  Texas
June  20,  2004




Exhibit  23.2



                         CONSENT  OF  REGISTERED  INDEPENDENT  ACCOUNTING  FIRM

We  hereby  consent  to  the  incorporation  by  reference  in  the Registration
Statement  on Form S-8 (No. 33-56590) of Pizza Inn, Inc. of our report dated May
30, 2003, relating to the financial statements of Pizza Inn, Inc. 401(k) Savings
Plan,  which  appears  in  this  Form  11-K

                                                /s/  PRICEWATERHOUSECOOPERS  LLP

Dallas, Texas
June 28, 2004