Missouri
|
0-12919
|
45-3189287
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
3551 Plano Parkway, The Colony, Texas
|
75056
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
RAVE
|
Nasdaq Capital Market
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
(d) |
Exhibits.
|
99.1 |
Rave
Restaurant Group, Inc. press release dated May 6, 2021.
|
Rave Restaurant Group, Inc.
|
||
Date: May 6, 2021
|
By:
|
/s/ CLINTON D. FENDLEY
|
Clinton D. Fendley
|
||
Vice President - Finance
|
||
(principal financial officer)
|
• |
The Company recorded net income of $0.4 million for the third quarter of fiscal 2021 compared to a net loss of $4.5 million for the same period of the prior year.
|
• |
Total revenue decreased by $0.5 million to $2.2 million for the third quarter of fiscal 2021 compared to the same period of the prior year.
|
• |
Income before taxes was $0.4 million for the third quarter of fiscal 2021 compared to a net loss before taxes of $0.5 million for the same period of the prior year.
|
• |
Pizza Inn domestic comparable store retail sales decreased 3% in the third quarter of fiscal 2021 compared to the same period of the prior year.
|
• |
• |
On a fully diluted basis, net income increased $0.32 per share to $0.02 per share for the third quarter of fiscal 2021 compared to a net loss of $0.30 per share for the same period of the prior year.
|
• |
Cash and cash equivalents increased $0.2 million during the third quarter of fiscal 2021 to $6.5 million at March 28, 2021.
|
• |
Pizza Inn domestic unit count finished at 137.
|
• |
Pizza Inn international unit count finished at 33.
|
• |
Pie Five domestic unit count finished at 35.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
March 28,
2021
|
March 29,
2020
|
March 28,
2021
|
March 29,
2020
|
|||||||||||||
REVENUES:
|
$
|
2,183
|
$
|
2,705
|
$
|
6,214
|
$
|
8,411
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of sales
|
76
|
104
|
229
|
353
|
||||||||||||
General and administrative expenses
|
1,250
|
1,655
|
3,524
|
4,583
|
||||||||||||
Franchise expenses
|
629
|
860
|
1,782
|
2,564
|
||||||||||||
(Gain) loss on sale of assets
|
(156
|
)
|
18
|
(156
|
)
|
7
|
||||||||||
Impairment of long-lived assets and other lease charges
|
-
|
495
|
21
|
836
|
||||||||||||
Bad debt expense (recovery)
|
(97
|
)
|
11
|
18
|
39
|
|||||||||||
Interest expense
|
23
|
24
|
69
|
75
|
||||||||||||
Depreciation and amortization expense
|
41
|
45
|
128
|
141
|
||||||||||||
Total costs and expenses
|
1,766
|
3,212
|
5,615
|
8,598
|
||||||||||||
INCOME (LOSS) BEFORE TAXES
|
417
|
(507
|
)
|
599
|
(187
|
)
|
||||||||||
Income tax expense
|
1
|
4,008
|
5
|
4,077
|
||||||||||||
NET INCOME (LOSS)
|
416
|
(4,515
|
)
|
594
|
(4,264
|
)
|
||||||||||
INCOME (LOSS) PER SHARE OF COMMON STOCK - BASIC:
|
$
|
0.02
|
$
|
(0.30
|
)
|
$
|
0.03
|
$
|
(0.28
|
)
|
||||||
INCOME (LOSS) PER SHARE OF COMMON STOCK - DILUTED:
|
$
|
0.02
|
$
|
(0.30
|
)
|
$
|
0.03
|
$
|
(0.28
|
)
|
||||||
Weighted average common shares outstanding - basic
|
17,991
|
15,133
|
17,061
|
15,123
|
||||||||||||
Weighted average common and potential dilutive common shares outstanding
|
18,789
|
15,133
|
17,859
|
15,123
|
March 28, 2021
|
June 28, 2020
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
6,487
|
$
|
2,969
|
||||
Restricted cash
|
-
|
234
|
||||||
Accounts receivable, less allowance for bad debts of $64 and $269, respectively
|
1,192
|
965
|
||||||
Notes receivable, current
|
1,040
|
546
|
||||||
Deferred contract charges, current
|
34
|
44
|
||||||
Prepaid expenses and other
|
231
|
174
|
||||||
Total current assets
|
8,984
|
4,932
|
||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
295
|
366
|
||||||
Operating lease right of use asset, net
|
2,772
|
3,567
|
||||||
Intangible assets definite-lived, net
|
127
|
155
|
||||||
Notes receivable, net of current portion
|
60
|
449
|
||||||
Deferred contract charges, net of current portion
|
218
|
231
|
||||||
Deposits and other
|
-
|
5
|
||||||
Total assets
|
$
|
12,456
|
$
|
9,705
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
445
|
$
|
446
|
||||
Accounts payable - lease termination impairments
|
-
|
407
|
||||||
Accrued expenses
|
976
|
775
|
||||||
Operating lease liability, current
|
586
|
632
|
||||||
Deferred revenues, current
|
169
|
254
|
||||||
Total current liabilities
|
2,176
|
2,514
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Convertible notes
|
1,569
|
1,549
|
||||||
PPP loan
|
657
|
657
|
||||||
Operating lease liability, net of current portion
|
2,532
|
3,471
|
||||||
Deferred revenues, net of current portion
|
756
|
960
|
||||||
Other long-term liabilities
|
-
|
51
|
||||||
Total liabilities
|
7,690
|
9,202
|
||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000 shares; issued 25,090,058 and 22,550,376 shares, respectively; outstanding 18,004,904 and 15,465,222 shares, respectively
|
251
|
225
|
||||||
Additional paid-in capital
|
37,174
|
33,531
|
||||||
Accumulated deficit
|
(8,122
|
)
|
(8,716
|
)
|
||||
Treasury stock at cost
|
||||||||
Shares in treasury: 7,085,154 and 7,085,154, respectively
|
(24,537
|
)
|
(24,537
|
)
|
||||
Total shareholders’ equity
|
4,766
|
503
|
||||||
Total liabilities and shareholders’ equity
|
$
|
12,456
|
$
|
9,705
|
Nine Months Ended
|
||||||||
March 28, 2021
|
March 29, 2020
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income (loss)
|
$
|
594
|
$
|
(4,264
|
)
|
|||
Adjustments to reconcile net income (loss) to cash used in operating activities:
|
||||||||
Impairment of long-lived assets and other lease charges
|
21
|
836
|
||||||
Stock compensation expense
|
39
|
(104
|
)
|
|||||
Depreciation and amortization
|
128
|
141
|
||||||
Amortization of operating right of use assets
|
435
|
(396
|
)
|
|||||
Amortization of debt issue costs
|
20
|
22
|
||||||
(Gain) loss on the sale of assets
|
(156
|
)
|
7
|
|||||
Provision for bad debt
|
18
|
39
|
||||||
Deferred income tax
|
-
|
4,060
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(245
|
)
|
(62
|
)
|
||||
Notes receivable
|
(144
|
)
|
14
|
|||||
Deferred contract charges
|
23
|
(6
|
)
|
|||||
Inventories
|
-
|
7
|
||||||
Prepaid expenses and other
|
(57
|
)
|
(74
|
)
|
||||
Deposits and other
|
5
|
-
|
||||||
Accounts payable - trade
|
(1
|
)
|
(101
|
)
|
||||
Accounts payable - lease termination impairments
|
(428
|
)
|
(972
|
)
|
||||
Accrued expenses
|
201
|
346
|
||||||
Operating lease liability
|
(470
|
)
|
380
|
|||||
Deferred revenue
|
(289
|
)
|
(655
|
)
|
||||
Other long-term liabilities
|
(51
|
)
|
(21
|
)
|
||||
Cash used in operating activities
|
(357
|
)
|
(803
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Payments received on notes receivable from fixed asset sales
|
40
|
117
|
||||||
Purchase of property, plant and equipment
|
(29
|
)
|
(53
|
)
|
||||
Cash provided by investing activities
|
11
|
64
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from sale of stock
|
3,761
|
14
|
||||||
Equity issuance costs - ATM offering
|
(131
|
)
|
(4
|
)
|
||||
Cash provided by financing activities
|
3,630
|
10
|
||||||
Net increase/(decrease) in cash, cash equivalents and restricted cash
|
3,284
|
(729
|
)
|
|||||
Cash, cash equivalents and restricted cash, beginning of period
|
3,203
|
2,264
|
||||||
Cash, cash equivalents and restricted cash, end of period
|
$
|
6,487
|
$
|
1,535
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
64
|
$
|
66
|
||||
Income taxes
|
$
|
16
|
$
|
18
|
||||
Non-cash activities:
|
||||||||
Conversion of notes to common shares
|
$
|
-
|
$
|
64
|
||||
Operating lease right of use assets at adoption
|
$
|
-
|
$
|
3,428
|
||||
Operating lease liability at adoption
|
$
|
-
|
$
|
3,875
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
March 28,
2021
|
March 29,
2020
|
March 28,
2021
|
March 29,
2020
|
|||||||||||||
Net income (loss)
|
$
|
416
|
$
|
(4,515
|
)
|
$
|
594
|
$
|
(4,264
|
)
|
||||||
Interest expense
|
23
|
24
|
69
|
75
|
||||||||||||
Income taxes
|
1
|
4,008
|
5
|
4,077
|
||||||||||||
Depreciation and amortization
|
41
|
45
|
128
|
141
|
||||||||||||
EBITDA
|
$
|
481
|
$
|
(438
|
)
|
$
|
796
|
$
|
29
|
|||||||
Stock compensation expense (income)
|
39
|
(19
|
)
|
39
|
(104
|
)
|
||||||||||
Severance
|
-
|
38
|
-
|
157
|
||||||||||||
(Gain) loss on sale of assets
|
(156
|
)
|
18
|
(156
|
)
|
7
|
||||||||||
Impairment of long-lived assets and other lease charges
|
-
|
495
|
21
|
836
|
||||||||||||
Franchisee default and closed store revenue
|
(43
|
)
|
(133
|
)
|
(154
|
)
|
(587
|
)
|
||||||||
Closed and non-operating store costs
|
76
|
45
|
234
|
50
|
||||||||||||
Adjusted EBITDA
|
$
|
397
|
$
|
6
|
$
|
780
|
$
|
388
|