Missouri
|
0-12919
|
45-3189287
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
3551 Plano Parkway, The Colony, Texas
|
75056
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
RAVE
|
Nasdaq Capital Market
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
(d) |
Exhibits.
|
99.1 |
Rave Restaurant Group, Inc. press release dated November 13, 2020.
|
Rave Restaurant Group, Inc.
|
||
Date: November 13, 2020
|
By:
|
/s/ CLINTON D. FENDLEY
|
Clinton D. Fendley
|
||
Vice President - Finance
|
||
(principal financial officer)
|
• |
The Company recorded net income of $76 thousand for the first quarter of fiscal 2021 compared to net income of $237 thousand for the same period of the prior year.
|
• |
Total revenue decreased by $1.0 million to $1.9 million for the first quarter of fiscal 2021 compared to the same period of the prior year.
|
• |
Income before taxes was $78 thousand for the first quarter of fiscal 2021 compared to $310 thousand for the same period of the prior year.
|
• |
Pizza Inn domestic comparable store retail sales decreased 22% in the first quarter of fiscal 2021 compared to the same period of the prior year.
|
• |
• |
On a fully diluted basis, net income decreased $0.01 per share to $0.00 per share for the first quarter of fiscal 2021 compared to net income of $0.01 per share for the same period of the prior year.
|
• |
Cash and cash equivalents decreased $33 thousand during the first quarter of fiscal 2021 to $2.9 million at September 27, 2020.
|
• |
Pizza Inn domestic unit count finished at 146.
|
• |
Pizza Inn international unit count finished at 32.
|
• |
Pie Five domestic unit count finished at 39.
|
Three Months Ended
|
||||||||
September 27, 2020
|
September 29, 2019
|
|||||||
REVENUES:
|
$
|
1,903
|
$
|
2,876
|
||||
COSTS AND EXPENSES:
|
||||||||
Cost of sales
|
78
|
134
|
||||||
General and administrative expenses
|
1,089
|
1,363
|
||||||
Franchise expenses
|
547
|
866
|
||||||
Gain on sale of assets
|
—
|
(11
|
)
|
|||||
Impairment of long-lived assets and other lease charges
|
17
|
148
|
||||||
Bad debt expense (recovery)
|
27
|
(8
|
)
|
|||||
Interest expense
|
23
|
27
|
||||||
Depreciation and amortization expense
|
44
|
47
|
||||||
Total costs and expenses
|
1,825
|
2,566
|
||||||
INCOME BEFORE TAXES
|
78
|
310
|
||||||
Income tax expense
|
2
|
73
|
||||||
NET INCOME
|
76
|
237
|
||||||
INCOME PER SHARE OF COMMON STOCK - BASIC:
|
$
|
0.00
|
$
|
0.02
|
||||
INCOME PER SHARE OF COMMON STOCK - DILUTED:
|
$
|
0.00
|
$
|
0.01
|
||||
Weighted average common shares outstanding - basic
|
15,451
|
15,106
|
||||||
Weighted average common and potential dilutive common shares outstanding
|
16,249
|
15,924
|
September 27, 2020
|
June 28, 2020
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
2,936
|
$
|
2,969
|
||||
Restricted cash
|
234
|
234
|
||||||
Accounts receivable, less allowance for bad debts of $77 and $269, respectively
|
1,012
|
965
|
||||||
Notes receivable
|
484
|
546
|
||||||
Deferred contract charges
|
36
|
44
|
||||||
Prepaid expenses and other
|
218
|
174
|
||||||
Total current assets
|
4,920
|
4,932
|
||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
358
|
366
|
||||||
Operating lease right of use asset, net
|
3,421
|
3,567
|
||||||
Intangible assets definite-lived, net
|
146
|
155
|
||||||
Notes receivable, net of current portion
|
445
|
449
|
||||||
Long-term deferred contract charges
|
242
|
231
|
||||||
Deposits and other
|
—
|
5
|
||||||
Total assets
|
$
|
9,532
|
$
|
9,705
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
469
|
$
|
446
|
||||
Accounts payable - lease termination impairments
|
421
|
407
|
||||||
Accrued expenses
|
685
|
775
|
||||||
Operating lease liability, current
|
644
|
632
|
||||||
Deferred revenues
|
293
|
254
|
||||||
Total current liabilities
|
2,512
|
2,514
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Convertible notes
|
1,556
|
1,549
|
||||||
PPP loan
|
657
|
657
|
||||||
Operating lease liability, net of current portion
|
3,307
|
3,471
|
||||||
Deferred revenues, net of current portion
|
873
|
960
|
||||||
Other long-term liabilities
|
51
|
51
|
||||||
Total liabilities
|
8,956
|
9,202
|
||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000 shares; issued 22,550,376 and 22,550,376 shares, respectively; outstanding 15,465,222 and 15,465,222 shares,
respectively
|
225
|
225
|
||||||
Additional paid-in capital
|
33,528
|
33,531
|
||||||
Accumulated deficit
|
(8,640
|
)
|
(8,716
|
)
|
||||
Treasury stock at cost
|
||||||||
Shares in treasury: 7,085,154 and 7,085,154, respectively
|
(24,537
|
)
|
(24,537
|
)
|
||||
Total shareholders’ equity
|
576
|
503
|
||||||
Total liabilities and shareholders’ equity
|
$
|
9,532
|
$
|
9,705
|
Three Months Ended
|
||||||||
September 27, 2020
|
September 29, 2019
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
76
|
$
|
237
|
||||
Adjustments to reconcile net income to cash (used in) provided by operating activities:
|
||||||||
Impairment of fixed assets and other assets
|
17
|
148
|
||||||
Depreciation and amortization
|
44
|
47
|
||||||
Amortization of operating right of use assets
|
146
|
115
|
||||||
Amortization of debt issue costs
|
7
|
9
|
||||||
Gain on the sale of assets
|
—
|
(11
|
)
|
|||||
Provision for bad debt
|
27
|
(8
|
)
|
|||||
Deferred income tax
|
—
|
71
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(74
|
)
|
272
|
|||||
Notes receivable
|
62
|
—
|
||||||
Deferred contract charges
|
(3
|
)
|
(3
|
)
|
||||
Inventories
|
—
|
1
|
||||||
Prepaid expenses and other
|
(44
|
)
|
46
|
|||||
Deposits and other
|
5
|
1
|
||||||
Accounts payable - trade
|
23
|
(110
|
)
|
|||||
Accounts payable - lease termination impairments
|
(3
|
)
|
(373
|
)
|
||||
Accrued expenses
|
(90
|
)
|
(47
|
)
|
||||
Operating lease liability
|
(152
|
)
|
(120
|
)
|
||||
Deferred revenue
|
(48
|
)
|
(122
|
)
|
||||
Deferred rent and other
|
—
|
(21
|
)
|
|||||
Cash (used in) provided by operating activities
|
(7
|
)
|
132
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Payments received on notes receivable issued for fixed asset sales
|
4
|
44
|
||||||
Purchase of property, plant and equipment
|
(27
|
)
|
(17
|
)
|
||||
Cash (used in) provided by investing activities
|
(23
|
)
|
27
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Equity issuance costs
|
(3
|
)
|
(2
|
)
|
||||
Cash (used in) financing activities
|
(3
|
)
|
(2
|
)
|
||||
Net (decrease)/increase in cash, cash equivalents and restricted cash
|
(33
|
)
|
157
|
|||||
Cash, cash equivalents and restricted cash, beginning of period
|
3,203
|
2,264
|
||||||
Cash, cash equivalents and restricted cash, end of period
|
$
|
3,170
|
$
|
2,421
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
—
|
$
|
2
|
||||
Income taxes
|
$
|
7
|
$
|
1
|
||||
Non-cash activities:
|
||||||||
Conversion of note to common shares
|
$
|
—
|
$
|
64
|
||||
Operating lease right of use assets at adoption
|
$
|
—
|
$
|
3,428
|
||||
Operating lease liability at adoption
|
$
|
—
|
$
|
3,875
|
Three Months Ended
|
||||||||
September 27, 2020
|
September 29, 2019
|
|||||||
Net income
|
$
|
76
|
$
|
237
|
||||
Interest expense
|
23
|
27
|
||||||
Income taxes
|
2
|
73
|
||||||
Depreciation and amortization
|
44
|
47
|
||||||
EBITDA
|
$
|
145
|
$
|
384
|
||||
Gain on sale/disposal of assets
|
—
|
(11
|
)
|
|||||
Impairment of long-lived assets and other lease charges
|
17
|
148
|
||||||
Franchisee default and closed store revenue
|
(67
|
)
|
(147
|
)
|
||||
Closed and non-operating store costs
|
82
|
6
|
||||||
Adjusted EBITDA
|
$
|
177
|
$
|
380
|