Date of Report (Date of earliest event reported):
|
September 30, 2020 |
|
Missouri
|
0-12919
|
45-3189287
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
3551 Plano Parkway, The Colony, Texas | 75056 | |
(Address of principal executive offices) | (Zip Code) |
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
RAVE
|
Nasdaq Capital Market
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02
|
Results of Operations and Financial Condition
|
Item 9.01
|
Financial Statements and Exhibits
|
(d)
|
Exhibits.
|
99.1 |
Rave Restaurant Group, Inc. press release dated September 30, 2020.
|
|
RAVE RESTAURANT GROUP, INC.
|
||
Date: September 30, 2020
|
By:
|
/s/ CLINTON D. FENDLEY
|
|
Clinton D. Fendley
|
|||
Vice President – Finance
|
|||
(principal financial officer)
|
• |
Pizza Inn domestic comparable store retail sales decreased 39% in the fourth quarter of fiscal 2020 compared to the same period of the prior year.
|
• |
Pie Five comparable store retail sales decreased 37.9% in the fourth quarter of fiscal 2020 compared to the same period of the prior year.
|
• |
Total revenue decreased by $1.5 million to $1.6 million for the fourth quarter of fiscal 2020 compared to the same period of the prior year.
|
• |
Income before taxes was $32 thousand for the fourth quarter of fiscal 2020 compared to a loss before taxes of $1.1 million for the same period of the prior year.
|
• |
The Company recorded net income of $31 thousand for the fourth quarter of fiscal 2020 compared to net loss of $0.8 million for the same period of the prior year.
|
• |
On a fully diluted basis, net income increased $0.05 per share to $0.00 per share for the fourth quarter of fiscal 2020 compared to net loss of $0.05 per share for the same period of the prior year.
|
• |
Cash and cash equivalents increased $1.4 million during the fourth quarter of fiscal 2020 to $3.0 million at June 28, 2020.
|
• |
Pizza Inn domestic unit count finished at 151.
|
• |
Pizza Inn international unit count finished at 38.
|
• |
Pie Five domestic unit count finished at 42.
|
• |
Fiscal 2020 contained 52 weeks compared to 53 weeks in fiscal 2019.
|
• |
RAVE total domestic comparable store retail sales decreased 10.5% for the 53 weeks ended June 28, 2020 compared to the 53 weeks ended June 30, 2019.
|
• |
Pizza Inn domestic comparable store retail sales for the 53 weeks ended June 28, 2020 decreased 8.8% compared to the same period of the prior year, while total domestic retail sales decreased 13.7%.
|
• |
Pie Five comparable store retail sales for the 53 weeks ended June 28, 2020 decreased 15.7% compared to the same period of the prior year, while total system-wide retail sales decreased 37.4%.
|
• |
Total consolidated revenue decreased 18.6% in fiscal 2020 to $10.0 million.
|
• |
Net income before tax improved by $0.6 million to a loss of $0.2 million in fiscal 2020 compared to a loss of $0.8 million in fiscal 2019.
|
• |
Net income decreased by $3.5 million to a net loss of $4.2 million for fiscal 2020 compared to net loss of $0.7 million in the prior year.
|
• |
On a fully diluted basis, the Company reported a net loss of $0.28 per share in fiscal 2020 compared to net loss of $0.05 per share in the prior year.
|
• |
Adjusted EBITDA of $0.6 million for fiscal 2020 was a $0.2 million increase from the prior year.
|
• |
Domestic Pizza Inn units decreased by four during the year bringing domestic total units open at the end of the 2020 fiscal year to 151.
|
• |
International Pizza Inn units decreased by ten during the year bringing the total international units open at the end of the 2020 fiscal year to 38.
|
• |
Pie Five units decreased by sixteen during the year bringing total units open at the end of the 2020 fiscal year to 42.
|
Three Months Ended
|
Fiscal Year Ended
|
|||||||||||||||
June 28,
2020 |
June 30,
2019 |
June 28,
2020 |
June 30,
2019 |
|||||||||||||
REVENUES:
|
$
|
1,617
|
$
|
3,063
|
$
|
10,028
|
$
|
12,319
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of sales
|
86
|
405
|
439
|
1,120
|
||||||||||||
General and administrative expenses
|
920
|
651
|
5,503
|
5,274
|
||||||||||||
Franchise expenses
|
487
|
937
|
3,051
|
3,778
|
||||||||||||
Pre-opening expenses
|
-
|
-
|
-
|
-
|
||||||||||||
Gain on sale of assets
|
(31
|
)
|
(301
|
)
|
(24
|
)
|
(551
|
)
|
||||||||
Impairment of long-lived assets and other lease charges
|
44
|
1,275
|
880
|
1,664
|
||||||||||||
Bad debt
|
14
|
1,054
|
53
|
1,265
|
||||||||||||
Interest expense
|
20
|
27
|
95
|
104
|
||||||||||||
Depreciation and amortization expense
|
45
|
81
|
186
|
466
|
||||||||||||
Total costs and expenses
|
1,585
|
4,129
|
10,183
|
13,120
|
||||||||||||
INCOME (LOSS) BEFORE TAXES
|
32
|
(1,066
|
)
|
(155
|
)
|
(801
|
)
|
|||||||||
Income tax expense (benefit)
|
1
|
(239
|
)
|
4,078
|
(51
|
)
|
||||||||||
NET INCOME (LOSS)
|
31
|
(827
|
)
|
(4,233
|
)
|
(750
|
)
|
|||||||||
INCOME / (LOSS) PER SHARE OF COMMON STOCK - BASIC:
|
$
|
0.00
|
$
|
(0.05
|
)
|
$
|
(0.28
|
)
|
$
|
(0.05
|
)
|
|||||
INCOME / (LOSS) PER SHARE OF COMMON STOCK - DILUTED:
|
$
|
0.00
|
$
|
(0.05
|
)
|
$
|
(0.28
|
)
|
$
|
(0.05
|
)
|
|||||
Weighted average common shares outstanding - basic
|
15,194
|
15,072
|
15,144
|
15,070
|
||||||||||||
Weighted average common and potential dilutive common shares outstanding
|
15,992
|
15,072
|
15,144
|
15,070
|
June 28,
2020 |
June 30,
2019 |
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
2,969
|
$
|
2,264
|
||||
Resticted Cash
|
234
|
233
|
||||||
Accounts receivable, less allowance for bad debts of $269 and $209, respectively
|
965
|
1,191
|
||||||
Notes receivable, less allowance for bad debt of $0 and $916, respectively
|
546
|
389
|
||||||
Inventories
|
-
|
7
|
||||||
Income tax receivable
|
-
|
4
|
||||||
Property held for sale
|
-
|
231
|
||||||
Deferred contract charges
|
44
|
38
|
||||||
Prepaid expenses and other
|
174
|
346
|
||||||
Total current assets
|
4,932
|
4,703
|
||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
366
|
500
|
||||||
Operating lease right of use asset, net
|
3,567
|
-
|
||||||
Intangible assets definite-lived, net
|
155
|
196
|
||||||
Long-term notes receivable
|
449
|
735
|
||||||
Deferred tax asset, net
|
-
|
4,060
|
||||||
Long-term deferred contract charges
|
231
|
232
|
||||||
Deposits and other
|
5
|
-
|
||||||
Total assets
|
$
|
9,705
|
$
|
10,426
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
446
|
$
|
400
|
||||
Accounts payable - lease termination impairments
|
407
|
832
|
||||||
Accrued expenses
|
775
|
834
|
||||||
Deferred rent
|
0
|
37
|
||||||
Operating lease liability, current
|
632
|
0
|
||||||
Deferred revenues
|
254
|
275
|
||||||
Total current liabilities
|
2,514
|
2,378
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Convertible notes
|
1,549
|
1,584
|
||||||
PPP Loan
|
657
|
0
|
||||||
Deferred rent, net of current portion
|
0
|
397
|
||||||
Operating lease liability, net of current portion
|
3,471
|
0
|
||||||
Deferred revenues, net of current portion
|
960
|
1,561
|
||||||
Other long-term liabilities
|
51
|
72
|
||||||
Total liabilities
|
9,202
|
5,992
|
||||||
COMMITMENTS AND CONTINGENCIES (SEE NOTE J)
|
||||||||
SHAREHOLDERS' EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000 shares; issued 22,550,376 and 22,208,141 shares, respectively; outstanding 15,465,222 and 15,090,837 shares,
respectively
|
225
|
222
|
||||||
Additional paid-in capital
|
33,531
|
33,327
|
||||||
Accumulated deficit
|
(8,716
|
)
|
(4,483
|
)
|
||||
Treasury stock at cost Shares in treasury: 7,085,154 and 7,117,304, respectively
|
(24,537
|
)
|
(24,632
|
)
|
||||
Total shareholders' equity
|
503
|
4,434
|
||||||
|
||||||||
Total liabilities and shareholders' equity
|
$
|
9,705
|
$
|
10,426
|
Fiscal Year Ended
|
||||||||
June 28,
2020 |
June 30,
2019 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(4,233
|
)
|
$
|
(750
|
)
|
||
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
|
||||||||
Impairment of long-lived assets and other lease charges
|
880
|
1,664
|
||||||
Stock compensation expense
|
(104
|
)
|
36
|
|||||
Depreciation and amortization
|
145
|
423
|
||||||
Amortization of operating lease asset
|
471
|
-
|
||||||
Amortization of intangible assets definite-lived
|
41
|
43
|
||||||
Amortization of debt issue costs
|
29
|
22
|
||||||
Gain on the sale of assets
|
(24
|
)
|
(551
|
)
|
||||
Provision for bad debt (accounts receivable)
|
53
|
349
|
||||||
Provision for bad debt (notes receivable)
|
-
|
916
|
||||||
Deferred income tax asset (net)
|
4,060
|
(198
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
132
|
226
|
||||||
Operating notes receivable
|
104
|
50
|
||||||
Inventories
|
7
|
(1
|
)
|
|||||
Prepaid expenses, deposits and other, net
|
167
|
(446
|
)
|
|||||
Restricted Cash
|
(1
|
)
|
-
|
|||||
Deferred revenue
|
(587
|
)
|
(409
|
)
|
||||
Accounts payable - trade
|
46
|
(21
|
)
|
|||||
Accounts payable - lease termination impairments
|
(985
|
)
|
(418
|
)
|
||||
Operating lease liability
|
(494
|
)
|
-
|
|||||
Accrued expenses, deferred rent and other
|
(67
|
)
|
(276
|
)
|
||||
Cash (used in) provided by operating activities
|
(360
|
)
|
659
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Notes receivable from fixed asset sales
|
123
|
201
|
||||||
Proceeds from sale of assets
|
-
|
11
|
||||||
Capital Expenditures
|
(56
|
)
|
(81
|
)
|
||||
Cash provided by investing activities
|
67
|
131
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from sale of stock
|
357
|
88
|
||||||
Equity issuance costs
|
(15
|
)
|
-
|
|||||
Proceeds from PPP Loan
|
657
|
-
|
||||||
Cash provided by financing activities
|
999
|
88
|
||||||
Net increase in cash and cash equivalents
|
706
|
878
|
||||||
Cash, cash equivalents and restricted cash beginning of period
|
2,497
|
1,619
|
||||||
Cash, cash equivalents and restricted cash end of period
|
$
|
3,203
|
$
|
2,497
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
66
|
$
|
72
|
||||
Income taxes
|
$
|
18
|
$
|
168
|
||||
Non-cash activities:
|
||||||||
Conversion of notes to common shares
|
$
|
64
|
$
|
4
|
||||
Notes receivable from sales of fixed assets
|
$
|
-
|
$
|
654
|
||||
Operating lease right of use assets at adoption
|
$
|
4,150
|
$
|
-
|
||||
Operating lease liability at adoption
|
$
|
4,636
|
$
|
-
|
Three Months Ended
|
Fiscal Year Ended
|
|||||||||||||||
June 28,
2020 |
June 30,
2019 |
June 28,
2020 |
June 30,
2019 |
|||||||||||||
Net income
|
$
|
31
|
$
|
(827
|
)
|
$
|
(4,233
|
)
|
$
|
(750
|
)
|
|||||
Interest expense
|
20
|
27
|
95
|
104
|
||||||||||||
Income taxes
|
1
|
(239
|
)
|
4,078
|
(51
|
)
|
||||||||||
Depreciation and amortization
|
45
|
81
|
186
|
466
|
||||||||||||
EBITDA
|
$
|
97
|
$
|
(958
|
)
|
$
|
126
|
$
|
(231
|
)
|
||||||
Stock compensation expense (income)
|
-
|
(374
|
)
|
(104
|
)
|
36
|
||||||||||
Severance
|
-
|
-
|
157
|
-
|
||||||||||||
Pre-opening costs
|
-
|
-
|
-
|
-
|
||||||||||||
Loss (gain) on sale/disposal of assets
|
(31
|
)
|
(301
|
)
|
(24
|
)
|
(551
|
)
|
||||||||
Impairment of long-lived assets and other lease charges
|
44
|
1,275
|
880
|
1,664
|
||||||||||||
Franchisee default and closed store revenue
|
(19
|
)
|
(63
|
)
|
(606
|
)
|
(777
|
)
|
||||||||
Closed and non-operating store costs
|
87
|
87
|
137
|
238
|
||||||||||||
Adjusted EBITDA
|
$
|
178
|
$
|
(334
|
)
|
$
|
566
|
$
|
379
|