Date of Report (Date of earliest event reported): | June 29, 2020 |
Missouri
|
0-12919
|
45-3189287
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
3551 Plano Parkway, The Colony, Texas
|
75056
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
RAVE
|
Nasdaq Capital Market
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
Rave Restaurant Group, Inc. press release dated June 29, 2020.
|
|
RAVE RESTAURANT GROUP, INC
|
||
Date: June 29, 2020
|
By:
|
/s/ CLINTON D. FENDLEY
|
|
Clinton D. Fendley
|
|||
Vice President – Finance
|
|||
(principal financial officer)
|
• |
Pizza Inn domestic comparable store retail sales decreased 7.8% in the third quarter of fiscal 2020 compared to the same period of the prior year.
|
• |
Pie Five comparable store retail sales decreased 21.4% in the third quarter of fiscal 2020 compared to the same period of the prior year.
|
• |
Total revenue decreased by $0.4 million to $2.7 million for the third quarter of fiscal 2020 compared to the same period of the prior year.
|
• |
Loss before taxes was $0.5 million for the third quarter of fiscal 2020 compared to a $0.3 million loss for the same period of the prior year.
|
• |
The Company recorded net loss of $4.5 million for the third quarter of fiscal 2020 compared to net loss of $0.3 million for the same period of the prior year primarily due to a $4.3 million increase in the reserve against net deferred tax assets;
|
• |
On a fully diluted basis, net loss increased $0.28 per share to $0.30 per share for the third quarter of fiscal 2020 compared to $0.02 per share for the same period of the prior year.
|
• |
Adjusted EBITDA for the third quarter of fiscal 2020 decreased $0.2 million from the same period of the prior year.
|
• |
Cash and cash equivalents decreased $0.4 million during the third quarter of fiscal 2020 to $1.5 million at March 29, 2020.
|
• |
Pizza Inn domestic unit count finished at 152.
|
• |
Pizza Inn international unit count finished at 37.
|
• |
Pie Five domestic unit count finished at 43.
|
Date:
|
Monday, June 29, 2020
|
Time:
|
3:30 p.m. Central Standard Time
|
Dial-In #:
|
1-844-492-3725 U.S. & Canada
|
1-412-317-5108 International
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
March 29,
2020
|
March 24,
2019
|
March 29,
2020
|
March 24,
2019
|
|||||||||||||
REVENUES:
|
$
|
2,705
|
$
|
3,070
|
$
|
8,411
|
$
|
9,256
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of sales
|
104
|
382
|
353
|
715
|
||||||||||||
General and administrative expenses
|
1,655
|
1,569
|
4,583
|
4,623
|
||||||||||||
Franchise expenses
|
860
|
888
|
2,564
|
2,841
|
||||||||||||
Loss (gain) on sale of assets
|
18
|
104
|
7
|
(250
|
)
|
|||||||||||
Impairment of long-lived assets and other lease charges
|
495
|
219
|
836
|
389
|
||||||||||||
Bad debt
|
11
|
16
|
39
|
211
|
||||||||||||
Interest expense
|
24
|
26
|
75
|
77
|
||||||||||||
Depreciation and amortization expense
|
45
|
120
|
141
|
385
|
||||||||||||
Total costs and expenses
|
3,212
|
3,324
|
8,598
|
8,991
|
||||||||||||
INCOME (LOSS) BEFORE TAXES
|
(507
|
)
|
(254
|
)
|
(187
|
)
|
265
|
|||||||||
Income tax expense
|
4,008
|
9
|
4,077
|
188
|
||||||||||||
NET INCOME (LOSS)
|
(4,515
|
)
|
(263
|
)
|
(4,264
|
)
|
77
|
|||||||||
INCOME (LOSS) PER SHARE OF COMMON STOCK - BASIC:
|
$
|
(0.30
|
)
|
$
|
(0.02
|
)
|
$
|
(0.28
|
)
|
$
|
0.01
|
|||||
INCOME (LOSS) PER SHARE OF COMMON STOCK - DILUTED:
|
$
|
(0.30
|
)
|
$
|
(0.02
|
)
|
$
|
(0.28
|
)
|
$
|
0.01
|
|||||
Weighted average common shares outstanding - basic
|
15,133
|
15,071
|
15,123
|
15,069
|
||||||||||||
Weighted average common and potential dilutive common shares outstanding
|
15,133
|
15,071
|
15,123
|
15,902
|
March 29,
2020
|
June 30,
2019
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
1,535
|
$
|
2,264
|
||||
Accounts receivable, less allowance for bad debts of $254 and $209, respectively
|
1,214
|
1,191
|
||||||
Notes receivable, less allowance for bad debt of $916 and $916, respectively
|
802
|
389
|
||||||
Inventories
|
-
|
7
|
||||||
Income tax receivable
|
4
|
4
|
||||||
Property held for sale
|
-
|
231
|
||||||
Deferred contract charges
|
44
|
38
|
||||||
Prepaid expenses and other
|
413
|
346
|
||||||
Total current assets
|
4,012
|
4,470
|
||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
399
|
500
|
||||||
Operating lease right of use asset, net
|
3,712
|
-
|
||||||
Intangible assets definite-lived, net
|
164
|
196
|
||||||
Long-term notes receivable
|
200
|
735
|
||||||
Deferred tax asset, net
|
-
|
4,060
|
||||||
Long-term deferred contract charges
|
241
|
232
|
||||||
Deposits and other
|
240
|
233
|
||||||
Total assets
|
$
|
8,968
|
$
|
10,426
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
299
|
$
|
400
|
||||
Accounts payable - lease termination impairments
|
376
|
832
|
||||||
Accrued expenses
|
1,154
|
834
|
||||||
Deferred rent
|
-
|
37
|
||||||
Operating lease liability, current
|
620
|
-
|
||||||
Deferred revenues
|
154
|
275
|
||||||
Total current liabilities
|
2,603
|
2,378
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Convertible notes
|
1,542
|
1,584
|
||||||
Deferred rent, net of current portion
|
-
|
397
|
||||||
Operating lease liability, net of current portion
|
3,635
|
-
|
||||||
Deferred revenues, net of current portion
|
996
|
1,561
|
||||||
Other long-term liabilities
|
51
|
72
|
||||||
Total liabilities
|
8,827
|
5,992
|
||||||
COMMITMENTS AND CONTINGENCIES (SEE NOTE 5)
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000 shares; issued 22,231,014 and 22,208,141 shares, respectively; outstanding 15,145,860 and 15,090,837 shares,
respectively
|
222
|
222
|
||||||
Additional paid-in capital
|
33,203
|
33,327
|
||||||
Accumulated deficit
|
(8,747
|
)
|
(4,483
|
)
|
||||
Treasury stock at cost
|
||||||||
Shares in treasury: 7,085,154 and 7,117,304, respectively
|
(24,537
|
)
|
(24,632
|
)
|
||||
Total shareholders’ equity
|
141
|
4,434
|
||||||
Total liabilities and shareholders’ equity
|
$
|
8,968
|
$
|
10,426
|
Nine Months Ended
|
||||||||
March 29,
2020
|
March 24,
2019
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income (loss)
|
$
|
(4,264
|
)
|
$
|
77
|
|||
Adjustments to reconcile net income to cash provided by (used in) operating activities:
|
||||||||
Impairment of fixed assets and other assets
|
836
|
389
|
||||||
Stock compensation expense
|
(104
|
)
|
410
|
|||||
Depreciation and amortization
|
109
|
353
|
||||||
Amortization of operating lease asset
|
(396
|
)
|
-
|
|||||
Amortization of intangible assets definite-lived
|
32
|
32
|
||||||
Amortization of debt issue costs
|
22
|
19
|
||||||
Gain on the sale of assets
|
7
|
(250
|
)
|
|||||
Provision for bad debt
|
39
|
25
|
||||||
Provision for bad debt (notes receivable)
|
-
|
186
|
||||||
Deferred income tax
|
4,060
|
151
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(62
|
)
|
202
|
|||||
Operating notes receivable
|
14
|
-
|
||||||
Inventories
|
7
|
(10
|
)
|
|||||
Prepaid expenses, deposits and other, net
|
(74
|
)
|
(201
|
)
|
||||
Deferred revenue
|
(661
|
)
|
(758
|
)
|
||||
Accounts payable - trade
|
(101
|
)
|
(19
|
)
|
||||
Accounts payable - lease termination impairments
|
(972
|
)
|
(64
|
)
|
||||
Operating lease liability
|
380
|
-
|
||||||
Accrued expenses, deferred rent and other
|
325
|
(121
|
)
|
|||||
Cash (used in) provided by operating activities
|
(803
|
)
|
421
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Payments received on notes receivable from fixed asset sales
|
117
|
-
|
||||||
Proceeds from sale of assets
|
-
|
169
|
||||||
Purchase of property, plant and equipment
|
(53
|
)
|
(76
|
)
|
||||
Cash provided by investing activities
|
64
|
93
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from sale of stock
|
14
|
36
|
||||||
Equity issuance costs
|
(4
|
)
|
(4
|
)
|
||||
Cash provided by financing activities
|
10
|
32
|
||||||
Net (decrease)/increase in cash and cash equivalents
|
(729
|
)
|
546
|
|||||
Cash and cash equivalents, beginning of period
|
2,264
|
1,386
|
||||||
Cash and cash equivalents, end of period
|
$
|
1,535
|
$
|
1,932
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
66
|
$
|
71
|
||||
Income taxes
|
$
|
18
|
$
|
145
|
||||
Non-cash activities:
|
||||||||
Conversion of notes to common shares
|
$
|
64
|
$
|
-
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
March 29,
2020
|
March 24,
2019
|
March 29,
2020
|
March 24,
2019
|
|||||||||||||
Net income
|
$
|
(4,515
|
)
|
$
|
(263
|
)
|
$
|
(4,264
|
)
|
$
|
77
|
|||||
Interest expense
|
24
|
26
|
75
|
77
|
||||||||||||
Income taxes
|
4,008
|
9
|
4,077
|
188
|
||||||||||||
Depreciation and amortization
|
45
|
120
|
141
|
385
|
||||||||||||
EBITDA
|
$
|
(438
|
)
|
$
|
(108
|
)
|
$
|
29
|
$
|
727
|
||||||
Stock compensation expense (income)
|
(19
|
)
|
129
|
(104
|
)
|
410
|
||||||||||
Severance
|
38
|
-
|
157
|
-
|
||||||||||||
Loss (gain) on sale/disposal of assets
|
18
|
104
|
7
|
(250
|
)
|
|||||||||||
Impairment of long-lived assets and other lease charges
|
495
|
219
|
836
|
389
|
||||||||||||
Franchisee default and closed store revenue
|
(133
|
)
|
(248
|
)
|
(587
|
)
|
(714
|
)
|
||||||||
Closed and non-operating store costs
|
45
|
70
|
50
|
151
|
||||||||||||
Adjusted EBITDA
|
$
|
6
|
$
|
166
|
$
|
388
|
$
|
713
|