99.1 |
Rave Restaurant Group, Inc. press release dated February 8, 2017.
|
|
Rave Restaurant Group, Inc.
|
Date: February 8, 2017 |
By: /s/ Scott Crane
Scott Crane
President and Chief Executive Officer
|
·
|
Total consolidated revenue decreased 3.4% to $14.8 million compared to $15.3 million in the second quarter of fiscal 2016.
|
·
|
Pie Five comparable store retail sales decreased 17.4% from the same period of the prior year.
|
·
|
Pie Five system-wide retail sales increased 9.7%, while average weekly sales declined 14.7%, year over year.
|
·
|
Pizza Inn domestic comparable store retail sales decreased 1.2% from the same period of the prior year, while total domestic retail sales increased by 0.4%.
|
·
|
Net loss of $7.9 million was $3.1 million greater than the same quarter of the prior year primarily due to increased impairments and other lease charges, and losses from the sale of assets.
|
·
|
On a fully diluted basis, the loss was $0.74 per share for the second quarter of fiscal 2017, compared to a loss of $0.45 per share for the same period of the prior year.
|
·
|
Adjusted EBITDA of ($1.2) million was $1.2 million less than the same quarter of the prior year.
|
·
|
Company-owned Pie Five operating cash flow decreased $0.3 million from the same period of the prior year.
|
·
|
Net addition of seven Pie Five restaurants during the quarter brought the total Pie Five restaurants open at the end of the quarter to 99.
|
Date:
|
Wednesday, February 8, 2017
|
|
Time:
|
5:00 p.m. Central time
|
|
Dial-In #:
|
1-877-870-4263 U.S. & Canada
|
|
1-412-317-0790 International
|
||
RAVE RESTAURANT GROUP, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands, except per share amounts)
|
(Unaudited)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
December 25,
|
December 27,
|
December 25,
|
December 27,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
REVENUES:
|
$
|
14,792
|
$
|
15,311
|
$
|
30,248
|
$
|
29,847
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of sales
|
13,372
|
13,139
|
27,254
|
25,489
|
||||||||||||
General and administrative expenses
|
2,175
|
1,694
|
4,078
|
3,263
|
||||||||||||
Franchise expenses
|
984
|
949
|
1,836
|
1,808
|
||||||||||||
Pre-opening expenses
|
47
|
304
|
66
|
736
|
||||||||||||
Loss on sale of assets
|
656
|
-
|
699
|
-
|
||||||||||||
Impairment of long-lived assets and other lease charges
|
5,197
|
1,010
|
5,366
|
1,010
|
||||||||||||
Bad debt
|
298
|
128
|
351
|
231
|
||||||||||||
Interest expense
|
2
|
2
|
2
|
3
|
||||||||||||
Total costs and expenses
|
22,731
|
17,226
|
39,652
|
32,540
|
||||||||||||
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES
|
(7,939
|
)
|
(1,915
|
)
|
(9,404
|
)
|
(2,693
|
)
|
||||||||
Income tax expense
|
5
|
2,892
|
19
|
2,634
|
||||||||||||
LOSS FROM CONTINUING OPERATIONS
|
(7,944
|
)
|
(4,807
|
)
|
(9,423
|
)
|
(5,327
|
)
|
||||||||
Income (loss) from discontinued operations, net of taxes
|
19
|
(23
|
)
|
2
|
(60
|
)
|
||||||||||
NET LOSS
|
$
|
(7,925
|
)
|
$
|
(4,830
|
)
|
$
|
(9,421
|
)
|
$
|
(5,387
|
)
|
||||
LOSS PER SHARE OF COMMON STOCK - BASIC:
|
||||||||||||||||
Loss from continuing operations
|
$
|
(0.75
|
)
|
$
|
(0.47
|
)
|
$
|
(0.89
|
)
|
$
|
(0.52
|
)
|
||||
Income (loss) from discontinued operations
|
0.01
|
-
|
-
|
-
|
||||||||||||
Net loss
|
$
|
(0.74
|
)
|
$
|
(0.47
|
)
|
$
|
(0.89
|
)
|
$
|
(0.52
|
)
|
||||
LOSS PER SHARE OF COMMON STOCK - DILUTED:
|
||||||||||||||||
Loss from continuing operations
|
$
|
(0.74
|
)
|
$
|
(0.45
|
)
|
$
|
(0.89
|
)
|
$
|
(0.50
|
)
|
||||
Income (loss) from discontinued operations
|
$
|
-
|
-
|
$
|
-
|
-
|
||||||||||
Net loss
|
$
|
(0.74
|
)
|
$
|
(0.45
|
)
|
$
|
(0.89
|
)
|
$
|
(0.50
|
)
|
||||
Weighted average common shares outstanding - basic
|
10,657
|
10,314
|
10,575
|
10,310
|
||||||||||||
Weighted average common and
|
||||||||||||||||
potential dilutive common shares outstanding
|
10,681
|
10,770
|
10,638
|
10,859
|
RAVE RESTAURANT GROUP, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, except share amounts)
|
December 25,
|
June 26,
|
|||||||
ASSETS
|
2016 (unaudited)
|
2016
|
||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
1,098
|
1,104
|
|||||
Accounts receivable, less allowance for bad debts
|
||||||||
accounts of $551 and $198, respectively
|
2,430
|
2,780
|
||||||
Notes receivable
|
120
|
167
|
||||||
Inventories
|
199
|
197
|
||||||
Income tax receivable
|
194
|
194
|
||||||
Property held for sale
|
327
|
-
|
||||||
Prepaid expenses and other
|
264
|
430
|
||||||
Total current assets
|
4,632
|
4,872
|
||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
5,839
|
12,979
|
||||||
Long-term notes receivable
|
328
|
382
|
||||||
Deposits and other
|
230
|
272
|
||||||
Total assets
|
$
|
11,029
|
$
|
18,505
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
4,495
|
3,815
|
|||||
Short-term debt
|
1,000
|
-
|
||||||
Accrued expenses
|
1,104
|
1,220
|
||||||
Deferred rent
|
120
|
160
|
||||||
Deferred revenues
|
128
|
304
|
||||||
Total current liabilities |
6,847
|
5,499
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Deferred rent, net of current portion
|
1,497
|
1,710
|
||||||
Deferred revenues, net of current portion
|
1,370
|
1,440
|
||||||
Other long-term liabilities
|
437
|
453
|
||||||
Total liabilities
|
10,151
|
9,102
|
||||||
COMMITMENTS AND CONTINGENCIES (See Note 2)
|
||||||||
SHAREHOLDERS' EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000
|
||||||||
shares; issued 17,775,951 and 17,460,951 shares, respectively;
|
||||||||
outstanding 10,656,551 and 10,341,551 shares, respectively
|
178
|
175
|
||||||
Additional paid-in capital
|
26,671
|
25,778
|
||||||
Retained earnings (Accumulated Deficit)
|
(1,335
|
)
|
8,086
|
|||||
Treasury stock at cost
|
||||||||
Shares in treasury: 7,119,400
|
(24,636
|
)
|
(24,636
|
)
|
||||
Total shareholders' equity
|
878
|
9,403
|
||||||
$
|
11,029
|
$
|
18,505
|
RAVE RESTAURANT GROUP, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In thousands)
|
(Unaudited)
|
Six Months Ended
|
||||||||
December 25,
|
December 27,
|
|||||||
2016
|
2015
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(9,421
|
)
|
$
|
(5,387
|
)
|
||
Adjustments to reconcile net loss to
|
||||||||
cash provided by (used in) operating activities:
|
||||||||
Depreciation and amortization
|
1,539
|
1,118
|
||||||
Impairment of long-lived assets
|
4,773
|
1,010
|
||||||
Stock compensation expense
|
90
|
90
|
||||||
Deferred income taxes
|
-
|
2,593
|
||||||
Loss on sale/disposal of assets
|
699
|
2
|
||||||
Provision for bad debt
|
351
|
231
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Notes and accounts receivable
|
100
|
214
|
||||||
Inventories
|
(2
|
)
|
(54
|
)
|
||||
Accounts payable - trade
|
680
|
1,257
|
||||||
Accrued expenses
|
(132
|
)
|
(328
|
)
|
||||
Deferred rent
|
(253
|
)
|
426
|
|||||
Deferred revenue
|
(246
|
)
|
165
|
|||||
Prepaid expenses and other
|
182
|
136
|
||||||
Cash (used in) provided by operating activities
|
(1,640
|
)
|
1,473
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds from sale of assets
|
45
|
14
|
||||||
Capital expenditures
|
(217
|
)
|
(6,471
|
)
|
||||
Cash used in investing activities
|
(172
|
)
|
(6,457
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from sale of stock
|
-
|
773
|
||||||
Proceeds from stock options
|
806
|
-
|
||||||
Net change in debt
|
1,000
|
-
|
||||||
Cash provided by financing activities
|
1,806
|
773
|
||||||
Net decrease in cash and cash equivalents
|
(6
|
)
|
(4,211
|
)
|
||||
Cash and cash equivalents, beginning of period
|
1,104
|
5,958
|
||||||
Cash and cash equivalents, end of period
|
$
|
1,098
|
$
|
1,747
|
||||
<TABLE><CAPTION>
|
||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAYMENTS FOR:
|
||||||||
Interest
|
$
|
-
|
$
|
1
|
||||
Income taxes - net
|
$
|
25
|
$
|
5
|