Missouri
|
45-3189287
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
Incorporation or organization)
|
Identification No.)
|
Item 1.
|
Financial Statements
|
Page
|
Condensed Consolidated Statements of Operations for the three months and six months ended December 25, 2016 and December 27, 2015 (unaudited)
|
4
|
|
Condensed Consolidated Balance Sheets at December 25, 2016 (unaudited) and June 26, 2016
|
5
|
|
Condensed Consolidated Statements of Cash Flows for the six months ended December 25, 2016 and December 27, 2015 (unaudited)
|
6
|
|
Supplemental Disclosure of Cash Flow Information for the six months ended December 25, 2016 and December 27, 2015 (unaudited)
|
6
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
7
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
11
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
19
|
Item 4.
|
Controls and Procedures
|
19
|
Item 1.
|
Legal Proceedings
|
19
|
Item 1A.
|
Risk Factors
|
20
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
20
|
Item 3.
|
Defaults Upon Senior Securities
|
20
|
Item 4.
|
Mine Safety Disclosures
|
20
|
Item 5.
|
Other Information
|
20
|
Item 6.
|
Exhibits
|
21
|
Signatures
|
|
22
|
RAVE RESTAURANT GROUP, INC.
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(In thousands, except per share amounts)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
December 25,
|
December 27,
|
December 25,
|
December 27,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
REVENUES:
|
$
|
14,792
|
$
|
15,311
|
$
|
30,248
|
$
|
29,847
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of sales
|
13,372
|
13,139
|
27,254
|
25,489
|
||||||||||||
General and administrative expenses
|
2,175
|
1,694
|
4,078
|
3,263
|
||||||||||||
Franchise expenses
|
984
|
949
|
1,836
|
1,808
|
||||||||||||
Pre-opening expenses
|
47
|
304
|
66
|
736
|
||||||||||||
Loss on sale of assets
|
656
|
-
|
699
|
-
|
||||||||||||
Impairment of long-lived assets and other lease charges
|
5,197
|
1,010
|
5,366
|
1,010
|
||||||||||||
Bad debt
|
298
|
128
|
351
|
231
|
||||||||||||
Interest expense
|
2
|
2
|
2
|
3
|
||||||||||||
Total costs and expenses
|
22,731
|
17,226
|
39,652
|
32,540
|
||||||||||||
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES
|
(7,939
|
)
|
(1,915
|
)
|
(9,404
|
)
|
(2,693
|
)
|
||||||||
Income tax expense
|
5
|
2,892
|
19
|
2,634
|
||||||||||||
LOSS FROM CONTINUING OPERATIONS
|
(7,944
|
)
|
(4,807
|
)
|
(9,423
|
)
|
(5,327
|
)
|
||||||||
Income (loss) from discontinued operations, net of taxes
|
19
|
(23
|
)
|
2
|
(60
|
)
|
||||||||||
NET LOSS
|
$
|
(7,925
|
)
|
$
|
(4,830
|
)
|
$
|
(9,421
|
)
|
$
|
(5,387
|
)
|
||||
LOSS PER SHARE OF COMMON STOCK - BASIC:
|
||||||||||||||||
Loss from continuing operations
|
$
|
(0.75
|
)
|
$
|
(0.47
|
)
|
$
|
(0.89
|
)
|
$
|
(0.52
|
)
|
||||
Income (loss) from discontinued operations
|
0.01
|
-
|
-
|
-
|
||||||||||||
Net loss
|
$
|
(0.74
|
)
|
$
|
(0.47
|
)
|
$
|
(0.89
|
)
|
$
|
(0.52
|
)
|
||||
LOSS PER SHARE OF COMMON STOCK - DILUTED:
|
||||||||||||||||
Loss from continuing operations
|
$
|
(0.74
|
)
|
$
|
(0.45
|
)
|
$
|
(0.89
|
)
|
$
|
(0.50
|
)
|
||||
Income (loss) from discontinued operations
|
$
|
-
|
-
|
-
|
-
|
|||||||||||
Net loss
|
$
|
(0.74
|
)
|
$
|
(0.45
|
)
|
$
|
(0.89
|
)
|
$
|
(0.50
|
)
|
||||
Weighted average common shares outstanding - basic
|
10,657
|
10,314
|
10,575
|
10,310
|
||||||||||||
Weighted average common and
|
||||||||||||||||
potential dilutive common shares outstanding
|
10,681
|
10,770
|
10,638
|
10,859
|
||||||||||||
|
RAVE RESTAURANT GROUP, INC.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(In thousands, except share amounts)
|
||||||||
December 25,
|
June 26,
|
|||||||
ASSETS
|
2016 (unaudited)
|
2016
|
||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
1,098
|
1,104
|
|||||
Accounts receivable, less allowance for bad debts
|
||||||||
accounts of $551 and $198, respectively
|
2,430
|
2,780
|
||||||
Notes receivable
|
120
|
167
|
||||||
Inventories
|
199
|
197
|
||||||
Income tax receivable
|
194
|
194
|
||||||
Property held for sale
|
327
|
-
|
||||||
Prepaid expenses and other
|
264
|
430
|
||||||
Total current assets
|
4,632
|
4,872
|
||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
5,839
|
12,979
|
||||||
Long-term notes receivable
|
328
|
382
|
||||||
Deposits and other
|
230
|
272
|
||||||
Total assets
|
$
|
11,029
|
$
|
18,505
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
4,495
|
3,815
|
|||||
Short-term debt
|
1,000
|
-
|
||||||
Accrued expenses
|
1,104
|
1,220
|
||||||
Deferred rent
|
120
|
160
|
||||||
Deferred revenues
|
128
|
304
|
||||||
Total current liabilities
|
6,847
|
5,499
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Deferred rent, net of current portion
|
1,497
|
1,710
|
||||||
Deferred revenues, net of current portion
|
1,370
|
1,440
|
||||||
Other long-term liabilities
|
437
|
453
|
||||||
Total liabilities
|
10,151
|
9,102
|
||||||
COMMITMENTS AND CONTINGENCIES (See Note 2)
|
||||||||
SHAREHOLDERS' EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000
|
||||||||
shares; issued 17,775,951 and 17,460,951 shares, respectively;
|
||||||||
outstanding 10,656,551 and 10,341,551 shares, respectively
|
178
|
175
|
||||||
Additional paid-in capital
|
26,671
|
25,778
|
||||||
Retained earnings (Accumulated Deficit)
|
(1,335
|
)
|
8,086
|
|||||
Treasury stock at cost
|
||||||||
Shares in treasury: 7,119,400
|
(24,636
|
)
|
(24,636
|
)
|
||||
Total shareholders' equity
|
878
|
9,403
|
||||||
$
|
11,029
|
$
|
18,505
|
RAVE RESTAURANT GROUP, INC.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(In thousands)
|
||||||||
(Unaudited)
|
||||||||
Six Months Ended
|
||||||||
December 25,
|
December 27,
|
|||||||
2016
|
2015
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(9,421
|
)
|
$
|
(5,387
|
)
|
||
Adjustments to reconcile net loss to
|
||||||||
cash provided by (used in) operating activities:
|
||||||||
Depreciation and amortization
|
1,539
|
1,118
|
||||||
Impairment of long-lived assets
|
4,773
|
1,010
|
||||||
Stock compensation expense
|
90
|
90
|
||||||
Deferred income taxes
|
-
|
2,593
|
||||||
Loss on sale/disposal of assets
|
699
|
2
|
||||||
Provision for bad debt
|
351
|
231
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Notes and accounts receivable
|
100
|
214
|
||||||
Inventories
|
(2
|
)
|
(54
|
)
|
||||
Accounts payable - trade
|
680
|
1,257
|
||||||
Accrued expenses
|
(132
|
)
|
(328
|
)
|
||||
Deferred rent
|
(253
|
)
|
426
|
|||||
Deferred revenue
|
(246
|
)
|
165
|
|||||
Prepaid expenses and other
|
182
|
136
|
||||||
Cash (used in) provided by operating activities
|
(1,640
|
)
|
1,473
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds from sale of assets
|
45
|
14
|
||||||
Capital expenditures
|
(217
|
)
|
(6,471
|
)
|
||||
Cash used in investing activities
|
(172
|
)
|
(6,457
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from sale of stock
|
-
|
773
|
||||||
Proceeds from stock options
|
806
|
-
|
||||||
Net change in debt
|
1,000
|
-
|
||||||
Cash provided by financing activities
|
1,806
|
773
|
||||||
Net decrease in cash and cash equivalents
|
(6
|
)
|
(4,211
|
)
|
||||
Cash and cash equivalents, beginning of period
|
1,104
|
5,958
|
||||||
Cash and cash equivalents, end of period
|
$
|
1,098
|
$
|
1,747
|
||||
|
||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAYMENTS FOR:
|
||||||||
Interest
|
$
|
-
|
$
|
1
|
||||
Income taxes - net
|
$
|
25
|
$
|
5
|
(1) |
Summary of Significant Accounting Policies
|
(2) |
Commitments and Contingencies
|
<BTB>
|
Six Months Ended
|
|||||||
<BTB>
|
December 25,
2016
|
December 27,
2015
|
||||||
Outstanding at beginning of year
|
$
|
847,556
|
871,798
|
|||||
Granted
|
50,000
|
42,786
|
||||||
Exercised
|
(315,000
|
)
|
-
|
|||||
Forfeited/Canceled/Expired
|
(80,000
|
)
|
-
|
|||||
Outstanding at end of period
|
502,556
|
914,584
|
||||||
Exercisable at end of period
|
365,406
|
551,028
|
Number of Restricted Stock Units
|
||||
Unvested at June 26, 2016
|
$
|
79,620
|
||
Granted
|
236,310
|
|||
Vested
|
-
|
|||
Forfeited
|
(43,750
|
)
|
||
Unvested at December 25, 2016
|
272,180
|
(4) |
Earnings per Share (EPS)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
December 25,
|
December 27,
|
December 25,
|
December 27,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Loss from continuing operations
|
$
|
(7,944
|
)
|
$
|
(4,807
|
)
|
$
|
(9,423
|
)
|
$
|
(5,327
|
)
|
||||
Income (loss) from discontinued operations
|
19
|
(23
|
)
|
2
|
(60
|
)
|
||||||||||
Net loss available to common stockholders
|
$
|
(7,925
|
)
|
$
|
(4,830
|
)
|
$
|
(9,421
|
)
|
$
|
(5,387
|
)
|
||||
BASIC:
|
||||||||||||||||
Weighted average common shares
|
10,657
|
10,314
|
10,575
|
10,310
|
||||||||||||
Loss from continuing operations per common share
|
$
|
(0.75
|
)
|
$
|
(0.47
|
)
|
$
|
(0.89
|
)
|
$
|
(0.52
|
)
|
||||
Loss from discontinued operations per common share
|
0.01
|
-
|
-
|
-
|
||||||||||||
Net loss per common share
|
$
|
(0.74
|
)
|
$
|
(0.47
|
)
|
$
|
(0.89
|
)
|
$
|
(0.52
|
)
|
||||
DILUTED:
|
||||||||||||||||
Weighted average common shares
|
10,657
|
10,314
|
10,575
|
10,310
|
||||||||||||
Stock options
|
24
|
456
|
63
|
549
|
||||||||||||
Weighted average common shares outstanding
|
10,681
|
10,770
|
10,638
|
10,859
|
||||||||||||
Loss from continuing operations per common share
|
$
|
(0.74
|
)
|
$
|
(0.45
|
)
|
$
|
(0.89
|
)
|
$
|
(0.50
|
)
|
||||
Loss from discontinued operations per common share
|
-
|
-
|
-
|
-
|
||||||||||||
Net loss per common share
|
$
|
(0.74
|
)
|
$
|
(0.45
|
)
|
$
|
(0.89
|
)
|
$
|
(0.50
|
)
|
(8) |
Segment Reporting
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
<BTB>
|
December 25,
|
December 27,
|
December 25,
|
December 27,
|
||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Net sales and operating revenues:
|
||||||||||||||||
Franchising and food and supply distribution
|
$
|
10,565
|
$
|
10,227
|
$
|
21,122
|
$
|
20,139
|
||||||||
Company-owned restaurants (1)
|
4,227
|
5,084
|
9,126
|
9,708
|
||||||||||||
Consolidated revenues
|
$
|
14,792
|
$
|
15,311
|
$
|
30,248
|
$
|
29,847
|
||||||||
Depreciation and amortization:
|
||||||||||||||||
Franchising and food and supply distribution
|
$
|
3
|
$
|
6
|
$
|
9
|
$
|
12
|
||||||||
Company-owned restaurants (1)
|
639
|
575
|
1,326
|
1,018
|
||||||||||||
Combined
|
642
|
581
|
1,335
|
1,030
|
||||||||||||
Corporate administration and other
|
107
|
20
|
204
|
88
|
||||||||||||
Depreciation and amortization
|
$
|
749
|
$
|
601
|
$
|
1,539
|
$
|
1,118
|
||||||||
Loss from continuing operations before taxes:
|
||||||||||||||||
Franchising and food and supply distribution (2)
|
$
|
583
|
$
|
895
|
$
|
1,459
|
$
|
1,528
|
||||||||
Company-owned restaurants (1) (2)
|
(1,271
|
)
|
(1,057
|
)
|
(2,668
|
)
|
(1,720
|
)
|
||||||||
Combined
|
(688
|
)
|
(162
|
)
|
(1,209
|
)
|
(192
|
)
|
||||||||
Impairment of long-lived assets and other lease charges
|
(5,197
|
)
|
(1,010
|
)
|
(5,366
|
)
|
(1,010
|
)
|
||||||||
Corporate administration and other (2)
|
(2,054
|
)
|
(743
|
)
|
(2,829
|
)
|
(1,491
|
)
|
||||||||
Loss from continuing operations before taxes
|
$
|
(7,939
|
)
|
$
|
(1,915
|
)
|
$
|
(9,404
|
)
|
$
|
(2,693
|
)
|
||||
Geographic information (revenues):
|
||||||||||||||||
United States
|
$
|
14,686
|
$
|
15,122
|
$
|
29,947
|
$
|
29,457
|
||||||||
Foreign countries
|
106
|
189
|
301
|
390
|
||||||||||||
Consolidated total
|
$
|
14,792
|
$
|
15,311
|
$
|
30,248
|
$
|
29,847
|
||||||||
<FN>
|
(1)
|
Company stores that were closed are included in discontinued
|
|||||||||||||||
operations in the accompanying Condensed Consolidated Statement
|
||||||||||||||||
|
of Operations. | |||||||||||||||
(2)
|
Portions of corporate administration and other have been allocated to segments.
|
Three Months Ended December 25, 2016
|
||||||||||||||||||||||||
(in thousands, except unit data)
|
||||||||||||||||||||||||
Pizza Inn
|
Pie Five
|
All Concepts
|
||||||||||||||||||||||
Ending
|
Retail
|
Ending
|
Retail
|
Ending
|
Retail
|
|||||||||||||||||||
Units
|
Sales
|
Units
|
Sales
|
Units
|
Sales
|
|||||||||||||||||||
Company-Owned
|
1
|
$
|
167
|
29
|
$
|
4,060
|
30
|
$
|
4,227
|
|||||||||||||||
Domestic Franchised
|
160
|
21,460
|
70
|
10,161
|
230
|
31,621
|
||||||||||||||||||
Total Domestic Units
|
161
|
$
|
21,627
|
99
|
$
|
14,221
|
260
|
$
|
35,848
|
|||||||||||||||
International Franchised
|
60
|
-
|
60
|
Six Months Ended December 25, 2016
|
||||||||||||||||||||||||
(in thousands, except unit data)
|
||||||||||||||||||||||||
Pizza Inn
|
Pie Five
|
All Concepts
|
||||||||||||||||||||||
Ending
|
Retail
|
Ending
|
Retail
|
Ending
|
Retail
|
|||||||||||||||||||
Units
|
Sales
|
Units
|
Sales
|
Units
|
Sales
|
|||||||||||||||||||
Company-Owned
|
1
|
$
|
359
|
29
|
$
|
8,767
|
30
|
$
|
9,126
|
|||||||||||||||
Domestic Franchised
|
160
|
43,371
|
70
|
20,501
|
230
|
63,872
|
||||||||||||||||||
Total Domestic Units
|
161
|
$
|
43,730
|
99
|
$
|
29,268
|
260
|
$
|
72,998
|
|||||||||||||||
International Franchised
|
60
|
-
|
60
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
December 25,
|
December 27,
|
December 25,
|
December 27,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Net loss
|
$
|
(7,925
|
)
|
$
|
(4,830
|
)
|
$
|
(9,421
|
)
|
$
|
(5,387
|
)
|
||||
Interest expense
|
2
|
2
|
2
|
3
|
||||||||||||
Income Taxes
|
5
|
2,892
|
19
|
2,634
|
||||||||||||
Income Taxes--Discontinued Operations
|
-
|
(12
|
)
|
(9
|
)
|
(31
|
)
|
|||||||||
Depreciation and amortization
|
749
|
601
|
1,539
|
1,118
|
||||||||||||
EBITDA
|
$
|
(7,169
|
)
|
$
|
(1,347
|
)
|
$
|
(7,870
|
)
|
$
|
(1,663
|
)
|
||||
Stock compensation expense
|
45
|
45
|
90
|
90
|
||||||||||||
Pre-opening costs
|
47
|
304
|
66
|
736
|
||||||||||||
Loss on sale/disposal of assets
|
656
|
-
|
699
|
-
|
||||||||||||
Impairment charges, non-operating store costs and discontinued operations
|
5,242
|
1,059
|
5,652
|
1,126
|
||||||||||||
Adjusted EBITDA
|
$
|
(1,179
|
)
|
$
|
61
|
$
|
(1,363
|
)
|
$
|
289
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
December 25,
|
December 27,
|
December 25,
|
December 27,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
(in thousands, except unit data)
|
(in thousands, except unit data)
|
|||||||||||||||
Pie Five Retail Sales - Total Stores
|
||||||||||||||||
Domestic - Franchised
|
$
|
10,161
|
$
|
8,091
|
$
|
20,501
|
$
|
14,803
|
||||||||
Domestic - Company-owned
|
4,060
|
4,876
|
8,767
|
9,269
|
||||||||||||
Total domestic retail sales
|
$
|
14,221
|
$
|
12,967
|
$
|
29,268
|
$
|
24,072
|
||||||||
Pie Five Comparable Store Retail Sales - Total
|
$
|
5,667
|
$
|
6,859
|
$
|
10,744
|
$
|
12,813
|
||||||||
Pie Five Average Units Open in Period
|
||||||||||||||||
Domestic - Franchised
|
67
|
42
|
63
|
37
|
||||||||||||
Domestic - Company-owned
|
30
|
32
|
30
|
29
|
||||||||||||
Total domestic Units
|
97
|
74
|
93
|
66
|
Three Months Ended December 25, 2016
|
Six Months Ended December 25, 2016
|
||||||||||||||
Beginning
|
Ending
|
Beginning
|
Ending
|
||||||||||||
Units
|
Opened
|
Closed
|
Units
|
Units
|
Opened
|
Closed
|
Units
|
||||||||
Domestic - Franchised
|
62
|
8
|
-
|
70
|
57
|
14
|
1
|
70
|
|||||||
Domestic - Company-owned
|
30
|
-
|
1
|
29
|
31
|
-
|
2
|
29
|
|||||||
Total domestic Units
|
92
|
8
|
1
|
99
|
88
|
14
|
3
|
99
|
Pie Five - Company-Owned Restaurants
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
(in thousands, except store weeks and average data)
|
December 25,
|
December 27,
|
December 25,
|
December 27,
|
||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Store weeks
|
|
386
|
414
|
786
|
741
|
|||||||||||
Average weekly sales
|
10,517
|
11,725
|
11,151
|
12,418
|
||||||||||||
Average number of units
|
30
|
32
|
30
|
29
|
||||||||||||
Restaurant sales (excluding partial weeks)
|
4,060
|
4,854
|
8,765
|
9,202
|
||||||||||||
Restaurant sales
|
4,060
|
4,876
|
8,767
|
9,269
|
||||||||||||
Restaurant operating cash flow
|
(56
|
)
|
241
|
(20
|
)
|
868
|
||||||||||
Allocated marketing and advertising expenses
|
(204
|
)
|
(243
|
)
|
(438
|
)
|
(463
|
)
|
||||||||
Depreciation/amortization expense
|
(628
|
)
|
(568
|
)
|
(1,304
|
)
|
(998
|
)
|
||||||||
Pre-opening costs
|
(47
|
)
|
(264
|
)
|
(66
|
)
|
(688
|
)
|
||||||||
Operations management and extraordinary expenses
|
(213
|
)
|
(172
|
)
|
(440
|
)
|
(336
|
)
|
||||||||
Impairment, other lease charges and non-operating store costs
|
(5,121
|
)
|
(1,010
|
)
|
(5,506
|
)
|
(1,010
|
)
|
||||||||
Loss from continuing operations before taxes
|
(6,269
|
)
|
(2,016
|
)
|
(7,774
|
)
|
(2,627
|
)
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
December 25,
|
December 27,
|
December 25,
|
December 27,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Pizza Inn Retail Sales - Total Domestic Stores
|
(in thousands, except unit data)
|
(in thousands, except unit data)
|
||||||||||||||
Domestic Units
|
||||||||||||||||
Buffet - Franchised
|
$
|
19,802
|
$
|
19,486
|
$
|
40,009
|
$
|
39,755
|
||||||||
Delco/Express - Franchised
|
1,658
|
1,842
|
3,362
|
3,801
|
||||||||||||
Buffet - Company-owned
|
167
|
208
|
359
|
439
|
||||||||||||
Total domestic retail sales
|
$
|
21,627
|
$
|
21,536
|
$
|
43,730
|
$
|
43,995
|
||||||||
Pizza Inn Comparable Store Retail Sales - Total Domestic
|
$
|
20,288
|
$
|
20,538
|
$
|
41,062
|
$
|
41,269
|
||||||||
Pizza Inn Average Units Open in Period
|
||||||||||||||||
Domestic Units
|
||||||||||||||||
Buffet - Franchised
|
95
|
96
|
95
|
97
|
||||||||||||
Delco/Express - Franchised
|
64
|
69
|
11
|
70
|
||||||||||||
Buffet - Company-owned
|
1
|
1
|
53
|
1
|
||||||||||||
Total domestic Units
|
160
|
166
|
159
|
168
|
Three Months Ended December 25, 2016
|
Six Months Ended December 25, 2016
|
||||||||||||||
Beginning
|
Ending
|
Beginning
|
Ending
|
||||||||||||
Units
|
Opened
|
Closed
|
Units
|
Units
|
Opened
|
Closed
|
Units
|
||||||||
Domestic Units
|
|||||||||||||||
Buffet - Franchised
|
94
|
1
|
1
|
94
|
93
|
2
|
1
|
94
|
|||||||
Delco/Express - Franchised
|
67
|
1
|
2
|
66
|
68
|
1
|
3
|
66
|
|||||||
Buffet - Company-owned
|
1
|
-
|
-
|
1
|
1
|
-
|
-
|
1
|
|||||||
Total domestic Units
|
162
|
2
|
3
|
161
|
162
|
3
|
4
|
161
|
|||||||
International Units (all types)
|
60
|
-
|
-
|
60
|
60
|
-
|
-
|
60
|
|||||||
Total Units
|
222
|
2
|
3
|
221
|
222
|
3
|
4
|
221
|
·
|
"EBITDA" represents earnings before interest, taxes, depreciation and amortization.
|
·
|
"Adjusted EBITDA" represents earnings before interest, taxes, depreciation and amortization, stock compensation expense, pre-opening expense, gain/loss on sale of assets, costs related to closed restaurants and impairment charges.
|
·
|
"Retail sales" represents the restaurant sales reported by our franchisees and Company-owned restaurants, which may be segmented by brand or domestic/international locations.
|
·
|
"System-wide retail sales" represents combined retail sales for franchisee and Company-owned restaurants for a specified brand.
|
·
|
"Comparable store retail sales" includes the retail sales for restaurants that have been open for at least 18 months as of the end of the reporting period. The sales results for a restaurant that was closed temporarily for remodeling or relocation within the same trade area are included in the calculation only for the days that the restaurant was open in both periods being compared.
|
·
|
"Store weeks" represent the total number of full weeks that specified restaurants were open during the period.
|
·
|
"Average units open" reflects the number of restaurants open during a reporting period weighted by the percentage of the weeks in a reporting period that each restaurant was open.
|
·
|
"Average weekly sales" for a specified period is calculated as total retail sales (excluding partial weeks) divided by store weeks in the period.
|
·
|
"Restaurant operating cash flow" represents the pre-tax income earned by Company-owned restaurants before (1) allocated marketing and advertising expenses, (2) depreciation and amortization, (3) pre-opening expenses, (4) operations management and extraordinary expenses, (5) impairment and other lease charges, and (6) non-operating store costs.
|
·
|
"Non-operating store costs" represent gain or loss on asset disposal, store closure expenses, lease termination expenses and expenses related to abandoned store sites.
|
·
|
"Pre-opening expenses" consist primarily of certain costs incurred prior to the opening of a restaurant, including: (1) marketing and promotional expenses, (2) accrued rent, and (3) manager salaries, employee payroll and related training costs..
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
December 25,
|
December 27,
|
December 25,
|
December 27,
|
|||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Food and supply sales
|
$
|
9,120
|
$
|
8,785
|
$
|
18,264
|
$
|
17,424
|
||||||||
Franchise revenue
|
1,445
|
1,442
|
2,858
|
2,715
|
||||||||||||
Restaurant sales
|
4,227
|
5,084
|
9,126
|
9,708
|
||||||||||||
Total revenue
|
$
|
14,792
|
$
|
15,311
|
$
|
30,248
|
$
|
29,847
|
3.1 |
Amended and Restated Articles of Incorporation of Rave Restaurant Group, Inc. (incorporated by reference to Exhibit 3.1 to the registrant's Current Report on Form 8-K filed January 8, 2015).
|
3.2 |
Amended and Restated By-laws of Rave Restaurant Group, Inc. (incorporated by reference to Exhibit 3.2 to the registrant's Current Report on Form 8-K filed January 8, 2015).
|
10.1 |
Promissory Note dated December 22, 2016, payable by Rave Restaurant Group, Inc. to Newcastle Partners, LP (incorporated by reference to Exhibit 4.1 to the registrant's Current Report on Form 8-K filed December 22, 2016).
|
31.1 |
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer.
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer.
|
32.1
|
Section 1350 Certification of Principal Executive Officer.
|
32.2
|
Section 1350 Certification of Principal Financial Officer.
|
101 |
Interactive data files pursuant to Rule 405 of Regulation S-T.
|
|
RAVE RESTAURANT GROUP, INC.
(Registrant)
By: /s/ Scott Crane
Scott Crane
President and Chief Executive Officer
(Principal Executive Officer)
By: /s/ Timothy E. Mullany
Timothy E. Mullany
Chief Financial Officer
(Principal Financial Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Rave Restaurant Group, Inc. ("the Registrant");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and
|
5.
|
The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.
|
Date: February 8, 2017
|
|
By:
|
/s/ Scott Crane
Scott Crane
President and Chief Executive Officer
(Principal Executive Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Rave Restaurant Group, Inc. ("the Registrant");
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and
|
5.
|
The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.
|
Date: February 8, 2017
|
|
By:
|
/s/ Timothy E. Mullany
Timothy E. Mullany
Chief Financial Officer
(Principal Financial Officer)
|
Date: February 8, 2017
|
|
By:
|
/s/ Scott Crane
Scott Crane
President and Chief
Executive Officer
(Principal Executive Officer)
|
Date: February 8, 2017
|
|
By:
|
/s/ Timothy E. Mullany
Timothy E. Mullany
Chief Financial Officer
(Principal Financial Officer)
|