Missouri
|
0-12919
|
45-3189287
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
3551 Plano Parkway, The Colony, Texas
|
75056
|
|
(Address of principal executive offices)
|
(Zip Code) |
99.1 | Rave Restaurant Group, Inc. press release dated November 9, 2016. |
Date: November 9, 2016
|
Rave Restaurant Group, Inc.
By: /s/ Clinton J. Coleman
Clinton J. Coleman
Interim President and Chief Executive Officer
|
·
|
Total consolidated revenue increased 6.3% to $15.5 million compared to $14.5 million in the first quarter of fiscal 2016.
|
·
|
Pie Five comparable store retail sales decreased 14.7% from the same period of the prior year.
|
·
|
Pie Five system-wide retail sales increased 35.5%, while average weekly sales declined 12.8%, year over year.
|
·
|
Pizza Inn domestic comparable store retail sales increased 0.2% from the same period of the prior year, while total domestic retail sales decreased by 1.6%.
|
·
|
Net loss of $1.5 million was $0.9 million greater than the same quarter of the prior year primarily due to closed store expenses, lease termination costs and lower sales and financial performance by Company-owned Pie Five stores.
|
·
|
On a fully diluted basis, the loss was $0.14 per share for the first quarter of fiscal 2017, compared to a loss of $0.05 per share for the same period of the prior year.
|
·
|
Adjusted EBITDA of ($0.2) million was $0.4 million less than the same quarter of the prior year.
|
·
|
Company-owned Pie Five operating cash flow decreased $0.6 million from the same period of the prior year.
|
·
|
Net addition of four Pie Five restaurants during the quarter brought the total Pie Five restaurants open at the end of the quarter to 92.
|
Date:
|
|
Wednesday, November 9, 2016
|
Time:
|
|
5:00 p.m. Central time
|
Dial-In #:
|
|
1-877-870-4263 U.S. & Canada
|
|
|
1-412-317-0790 International
|
RAVE RESTAURANT GROUP, INC.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(In thousands, except per share amounts)
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
September 25,
|
September 27,
|
|||||||
2016
|
2015
|
|||||||
REVENUES:
|
$
|
15,456
|
$
|
14,536
|
||||
COSTS AND EXPENSES:
|
||||||||
Cost of sales
|
13,882
|
12,350
|
||||||
General and administrative expenses
|
1,903
|
1,569
|
||||||
Franchise expenses
|
852
|
859
|
||||||
Pre-opening expenses
|
19
|
432
|
||||||
Loss on sale of assets
|
43
|
-
|
||||||
Other lease charges
|
169
|
-
|
||||||
Bad debt
|
53
|
103
|
||||||
Interest expense
|
-
|
1
|
||||||
Total costs and expenses
|
16,921
|
15,314
|
||||||
LOSS FROM CONTINUING OPERATIONS BEFORE TAXES
|
(1,465
|
)
|
(778
|
)
|
||||
Income tax expense (benefit)
|
14
|
(258
|
)
|
|||||
LOSS FROM CONTINUING OPERATIONS
|
(1,479
|
)
|
(520
|
)
|
||||
Loss from discontinued operations, net of taxes
|
(17
|
)
|
(37
|
)
|
||||
NET LOSS
|
$
|
(1,496
|
)
|
$
|
(557
|
)
|
||
LOSS PER SHARE OF COMMON STOCK - BASIC:
|
||||||||
Loss from continuing operations
|
$
|
(0.14
|
)
|
$
|
(0.05
|
)
|
||
Loss from discontinued operations
|
-
|
-
|
||||||
Net loss
|
$
|
(0.14
|
)
|
$
|
(0.05
|
)
|
||
LOSS PER SHARE OF COMMON STOCK - DILUTED:
|
||||||||
Loss from continuing operations
|
$
|
(0.14
|
)
|
$
|
(0.05
|
)
|
||
Loss from discontinued operations
|
-
|
-
|
||||||
Net loss
|
$
|
(0.14
|
)
|
$
|
(0.05
|
)
|
||
Weighted average common shares outstanding - basic
|
10,469
|
10,342
|
||||||
Weighted average common and
|
||||||||
potential dilutive common shares outstanding
|
10,569
|
10,954
|
RAVE RESTAURANT GROUP, INC.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(In thousands, except share amounts)
|
||||||||
September 25,
|
June 26,
|
|||||||
ASSETS
|
2016 (unaudited)
|
2016
|
||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
285
|
1,104
|
|||||
Accounts receivable, less allowance for bad debts
|
||||||||
accounts of $252 and $198, respectively
|
2,714
|
2,780
|
||||||
Notes receivable
|
143
|
167
|
||||||
Inventories
|
192
|
197
|
||||||
Income tax receivable
|
194
|
194
|
||||||
Prepaid expenses and other
|
471
|
430
|
||||||
Total current assets
|
3,999
|
4,872
|
||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
12,306
|
12,979
|
||||||
Long-term notes receivable
|
353
|
382
|
||||||
Deposits and other
|
279
|
272
|
||||||
Total assets
|
$
|
16,937
|
$
|
18,505
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
3,239
|
3,815
|
|||||
Accrued expenses
|
1,012
|
1,220
|
||||||
Deferred rent
|
152
|
160
|
||||||
Deferred revenues
|
258
|
304
|
||||||
Total current liabilities
|
4,661
|
5,499
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Deferred rent, net of current portion
|
1,564
|
1,710
|
||||||
Deferred revenues, net of current portion
|
1,475
|
1,440
|
||||||
Other long-term liabilities
|
479
|
453
|
||||||
Total liabilities
|
8,179
|
9,102
|
||||||
COMMITMENTS AND CONTINGENCIES (See Note 2)
|
||||||||
SHAREHOLDERS' EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000
|
||||||||
shares; issued 17,775,951 and 17,460,951 shares, respectively;
|
||||||||
outstanding 10,656,551 and 10,341,551 shares, respectively
|
178
|
175
|
||||||
Additional paid-in capital
|
26,626
|
25,778
|
||||||
Retained earnings
|
6,590
|
8,086
|
||||||
Treasury stock at cost
|
||||||||
7,119,400 shares
|
(24,636
|
)
|
(24,636
|
)
|
||||
Total shareholders' equity
|
8,758
|
9,403
|
||||||
Total liabilities and shareholders' equity
|
$
|
16,937
|
$
|
18,505
|
RAVE RESTAURANT GROUP, INC.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(In thousands)
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
September 25,
|
September 27,
|
|||||||
2016
|
2015
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss | $ | (1,496 | ) | $ | (557 | ) | ||
Adjustments to reconcile net loss to
|
||||||||
cash provided by (used in) operating activities:
|
||||||||
Depreciation and amortization
|
790
|
517
|
||||||
Stock compensation expense
|
45
|
45
|
||||||
Deferred income taxes
|
-
|
(281
|
)
|
|||||
Loss on sale of assets
|
43
|
-
|
||||||
Provision for bad debt
|
53
|
103
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Notes and accounts receivable
|
66
|
258
|
||||||
Inventories
|
5
|
(33
|
)
|
|||||
Accounts payable - trade
|
(577
|
)
|
414
|
|||||
Accrued expenses
|
(182
|
)
|
151
|
|||||
Deferred rent
|
(154
|
)
|
-
|
|||||
Deferred revenue
|
(11
|
)
|
116
|
|||||
Prepaid expenses and other
|
(50
|
)
|
10
|
|||||
Cash (used in) provided by operating activities
|
(1,468
|
)
|
743
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds from sale of assets
|
5
|
-
|
||||||
Capital expenditures
|
(162
|
)
|
(3,564
|
)
|
||||
Cash used in investing activities
|
(157
|
)
|
(3,564
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from sale of stock
|
-
|
779
|
||||||
Proceeds from stock options
|
806
|
-
|
||||||
Cash provided by financing activities
|
806
|
779
|
||||||
Net decrease in cash and cash equivalents
|
(819
|
)
|
(2,042
|
)
|
||||
Cash and cash equivalents, beginning of period
|
1,104
|
5,958
|
||||||
Cash and cash equivalents, end of period
|
$
|
285
|
$
|
3,916
|
||||
|
||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAYMENTS FOR:
|
||||||||
Interest | $ | - | $ | 1 | ||||
Income taxes - net
|
$
|
25
|
$
|
5
|
RAVE RESTAURANT GROUP, INC.
|
||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
|
||||||||
(In thousands)
|
||||||||
(Unaudited)
|
||||||||
Three Months Ended
|
||||||||
September 25,
|
September 27,
|
|||||||
2016
|
2015
|
|||||||
Net loss
|
$
|
(1,496
|
)
|
$
|
(557
|
)
|
||
Interest expense
|
-
|
1
|
||||||
Income Taxes
|
14
|
(258
|
)
|
|||||
Income Taxes--Discontinued Operations
|
(9
|
)
|
(19
|
)
|
||||
Depreciation and amortization
|
790
|
517
|
||||||
EBITDA
|
$
|
(701
|
)
|
$
|
(316
|
)
|
||
Stock compensation expense
|
45
|
45
|
||||||
Pre-opening costs
|
19
|
432
|
||||||
Loss on sale of assets
|
43
|
-
|
||||||
Impairment charges, non-operating store costs and discontinued operations
|
410
|
67
|
||||||
Adjusted EBITDA
|
$
|
(184
|
)
|
$
|
228
|