Missouri
|
0-12919
|
47-0654575
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
3551 Plano Parkway, The Colony, Texas
|
75056
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(d) |
Exhibits
|
Exhibit
|
|
Number
|
Description
|
99.1
|
Pizza Inn, Inc. press release dated September 16, 2010.
|
99.2.
|
Pizza Inn, Inc. Consolidated Statements of Operations for the fiscal years ended June 27, 2010 and June 28, 2009
|
Pizza Inn, Inc. | |||
Date: September 21, 2010
|
By:
|
/s/ Charles R. Morrison | |
Charles R. Morrison, President | |||
and Chief Executive Officer | |||
·
|
Pre-tax income from continuing operations was $2.2 million for fiscal 2010 compared to $1.9 million for the prior fiscal year, an increase of 16% compared to the prior fiscal year.
|
·
|
The Company opened more restaurants than it closed for the first time in eleven years. The opening of 25 restaurants during the fiscal year is the most in 5 years, while the closing of 22 restaurants during the year is the least in 13 years.
|
·
|
Comparable domestic buffet restaurant sales decreased 7% for both fiscal 2010 and for the fourth quarter compared to the prior fiscal year.
|
·
|
Total comparable domestic restaurant sales decreased 8% for both fiscal 2010 and for the fourth quarter compared to the prior fiscal year.
|
PIZZA INN, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(In thousands, except per share amounts)
|
||||||||
Year Ended
|
||||||||
June 27,
|
June 28,
|
|||||||
REVENUES:
|
2010
|
2009
|
||||||
Food and supply sales
|
$ | 33,945 | $ | 37,793 | ||||
Franchise revenue
|
4,067 | 4,180 | ||||||
Restaurant sales
|
2,858 | 1,873 | ||||||
40,870 | 43,846 | |||||||
COSTS AND EXPENSES:
|
||||||||
Cost of sales
|
33,023 | 36,355 | ||||||
Franchise expenses
|
1,950 | 1,929 | ||||||
General and administrative expenses
|
3,003 | 3,217 | ||||||
Severance
|
- | 68 | ||||||
Provision for bad debts
|
155 | 75 | ||||||
Litigation costs
|
446 | 263 | ||||||
Interest expense
|
62 | 57 | ||||||
38,639 | 41,964 | |||||||
INCOME FROM CONTINUING
|
||||||||
OPERATIONS BEFORE TAXES
|
2,231 | 1,882 | ||||||
Income tax expense
|
786 | 531 | ||||||
INCOME FROM
|
||||||||
CONTINUING OPERATIONS
|
1,445 | 1,351 | ||||||
Loss from discontinued
|
||||||||
operations, net of income tax benefit
|
(281 | ) | (179 | ) | ||||
NET INCOME
|
$ | 1,164 | $ | 1,172 | ||||
EARNINGS (LOSS) PER SHARE OF COMMON
|
||||||||
STOCK - BASIC:
|
||||||||
Income from continuing operations
|
$ | 0.18 | $ | 0.16 | ||||
Loss from discontinued operations
|
$ | (0.03 | ) | $ | (0.02 | ) | ||
Net income
|
$ | 0.15 | $ | 0.14 | ||||
EARNINGS (LOSS) PER SHARE OF COMMON
|
||||||||
STOCK - DILUTED:
|
||||||||
Income from continuing operations
|
$ | 0.18 | $ | 0.16 | ||||
Loss from discontinued operations
|
$ | (0.03 | ) | $ | (0.02 | ) | ||
Net income
|
$ | 0.15 | $ | 0.14 | ||||
Weighted average common
|
||||||||
shares outstanding - basic
|
8,011 | 8,580 | ||||||
Weighted average common
|
||||||||
shares outstanding - diluted
|
8,011 | 8,580 |
PIZZA INN, INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In thousands, except share amounts)
|
||||||||
|
||||||||
June 27,
|
June 28,
|
|||||||
ASSETS
|
2010
|
2009
|
||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 761 | $ | 274 | ||||
Accounts receivable, less allowance for doubtful
|
||||||||
accounts of $178 and $203, respectively
|
2,678 | 2,559 | ||||||
Income tax receivable
|
184 | 80 | ||||||
Inventories
|
1,489 | 1,371 | ||||||
Property held for sale
|
16 | 17 | ||||||
Deferred income tax assets
|
723 | 618 | ||||||
Prepaid expenses and other
|
260 | 233 | ||||||
Total current assets
|
6,111 | 5,152 | ||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
2,167 | 1,743 | ||||||
Deferred income tax assets
|
48 | 86 | ||||||
Deposits and other
|
132 | 81 | ||||||
$ | 8,458 | $ | 7,062 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$ | 1,783 | $ | 1,806 | ||||
Deferred revenues
|
236 | 132 | ||||||
Accrued expenses
|
1,360 | 1,009 | ||||||
Bank debt
|
110 | - | ||||||
Total current liabilities
|
3,489 | 2,947 | ||||||
LONG-TERM LIABILITIES
|
||||||||
Deferred gain on sale of property
|
134 | 159 | ||||||
Deferred revenues, net of current portion
|
207 | 246 | ||||||
Bank debt
|
220 | 621 | ||||||
Other long-term liabilities
|
27 | 37 | ||||||
Total liabilities
|
4,077 | 4,010 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
SHAREHOLDERS' EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000
|
||||||||
shares; issued 15,130,319 shares; outstanding 8,010,919 shares
|
151 | 151 | ||||||
Additional paid-in capital
|
8,906 | 8,741 | ||||||
Retained earnings
|
19,960 | 18,796 | ||||||
Treasury stock at cost
|
||||||||
7,119,400 shares
|
(24,636 | ) | (24,636 | ) | ||||
Total shareholders' equity
|
4,381 | 3,052 | ||||||
$ | 8,458 | $ | 7,062 |
PIZZA INN, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(In thousands)
|
||||||||
|
||||||||
Year Ended
|
||||||||
June 27,
|
June 28,
|
|||||||
2010
|
2009
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 1,164 | $ | 1,172 | ||||
Adjustments to reconcile net income to cash
|
||||||||
provided by operating activities:
|
||||||||
Depreciation and amortization
|
357 | 290 | ||||||
Provision for bad debt
|
155 | 75 | ||||||
Stock compensation expense
|
165 | 198 | ||||||
Deferred income taxes
|
(67 | ) | 88 | |||||
Changes in operating assets and liabilities:
|
||||||||
Notes and accounts receivable
|
(269 | ) | 146 | |||||
Income tax receivable
|
(104 | ) | 192 | |||||
Inventories
|
(117 | ) | 25 | |||||
Accounts payable - trade
|
(23 | ) | (574 | ) | ||||
Accrued expenses
|
380 | (175 | ) | |||||
Prepaid expenses and other
|
(94 | ) | 80 | |||||
Cash provided by operating activities
|
1,547 | 1,517 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital expenditures
|
(769 | ) | (1,049 | ) | ||||
Cash used for investing activities
|
(769 | ) | (1,049 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net (payments) borrowings of long-term bank debt
|
(291 | ) | 621 | |||||
Purchases of treasury stock
|
- | (1,972 | ) | |||||
Cash used for financing activities
|
(291 | ) | (1,351 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
487 | (883 | ) | |||||
Cash and cash equivalents, beginning of year
|
274 | 1,157 | ||||||
Cash and cash equivalents, end of year
|
$ | 761 | $ | 274 |
PIZZA INN, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(In thousands, except per share amounts)
|
||||||||
Year Ended
|
||||||||
June 27,
|
June 28,
|
|||||||
REVENUES:
|
2010
|
2009
|
||||||
Food and supply sales
|
$ | 33,945 | $ | 37,793 | ||||
Franchise revenue
|
4,067 | 4,180 | ||||||
Restaurant sales
|
2,858 | 1,873 | ||||||
40,870 | 43,846 | |||||||
COSTS AND EXPENSES:
|
||||||||
Cost of sales
|
33,023 | 36,355 | ||||||
Franchise expenses
|
1,950 | 1,929 | ||||||
General and administrative expenses
|
3,449 | 3,217 | ||||||
Severance
|
- | 68 | ||||||
Provision for bad debts
|
155 | 75 | ||||||
Litigation costs
|
- | 263 | ||||||
Interest expense
|
62 | 57 | ||||||
38,639 | 41,964 | |||||||
INCOME FROM CONTINUING
|
||||||||
OPERATIONS BEFORE TAXES
|
2,231 | 1,882 | ||||||
Income tax expense
|
786 | 531 | ||||||
INCOME FROM
|
||||||||
CONTINUING OPERATIONS
|
1,445 | 1,351 | ||||||
Loss from discontinued
|
||||||||
operations, net of income tax benefit
|
(281 | ) | (179 | ) | ||||
NET INCOME
|
$ | 1,164 | $ | 1,172 | ||||
EARNINGS (LOSS) PER SHARE OF COMMON
|
||||||||
STOCK - BASIC:
|
||||||||
Income from continuing operations
|
$ | 0.18 | $ | 0.16 | ||||
Loss from discontinued operations
|
$ | (0.03 | ) | $ | (0.02 | ) | ||
Net income
|
$ | 0.15 | $ | 0.14 | ||||
EARNINGS (LOSS) PER SHARE OF COMMON
|
||||||||
STOCK - DILUTED:
|
||||||||
Income from continuing operations
|
$ | 0.18 | $ | 0.16 | ||||
Loss from discontinued operations
|
$ | (0.03 | ) | $ | (0.02 | ) | ||
Net income
|
$ | 0.15 | $ | 0.14 | ||||
Weighted average common
|
||||||||
shares outstanding - basic
|
8,011 | 8,580 | ||||||
Weighted average common
|
||||||||
shares outstanding - diluted
|
8,011 | 8,580 |