|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
(d) |
Exhibits.
|
99.1 |
Rave Restaurant Group, Inc. press release dated September 21, 2023.
|
Rave Restaurant Group, Inc.
|
||
Date: September 21, 2023
|
By:
|
/s/ CLINTON D. FENDLEY
|
Clinton D. Fendley
|
||
Chief Financial Officer
|
||
(principal financial officer)
|
• |
Total revenue increased by $0.2 million to $3.0 million for the fourth quarter of fiscal 2023 compared to the same period of the prior year.
|
• |
Adjusted EBITDA decreased by $0.2 million to $1.0 million for the fourth quarter of fiscal 2023 compared to the same period of the prior year.
|
• |
Pizza Inn domestic comparable store retail sales increased 9.0% in the fourth quarter of fiscal 2023 compared to the same period of the prior year.
|
• |
Pie Five domestic comparable store retail sales decreased 0.6% in the fourth quarter of fiscal 2023 compared to the same period of the prior year.
|
• |
The Company recorded net income of $0.6 million for the fourth quarter of fiscal 2023 compared to net income of $6.8 million for the same period of the prior year.
|
• |
Income before taxes decreased by $0.3 million to $0.8 million for the fourth quarter of fiscal 2023 compared to the same period of the prior year.
|
• |
On a fully diluted basis, net income decreased by $0.34 to $0.04 per share for the fourth quarter of fiscal 2023 compared to the same period of the prior year.
|
• |
Cash and cash equivalents were $5.3 million on June 25, 2023.
|
• |
Pizza Inn domestic unit count finished at 123.
|
• |
Pizza Inn international unit count finished at 34.
|
• |
Pie Five domestic unit count finished at 27.
|
• |
Total revenue increased by $1.2 million during fiscal 2023 to $11.9 million at June 25, 2023.
|
• |
Adjusted EBITDA of $2.7 million for fiscal 2023 was a $0.1 million decrease from the prior year.
|
• |
RAVE total domestic comparable store retail sales increased 10.3% for the year ended June 25, 2023 compared to the same period of the prior year.
|
• |
Pizza Inn domestic comparable store retail sales increased 11.3% for the year ended June 25, 2023 compared to the same period of the prior year.
|
• |
Pie Five domestic comparable store retail sales increased 5.4% for the year ended June 25, 2023 compared to the same period of the prior year.
|
• |
Net income decreased by $6.4 million to $1.6 million in fiscal 2023 compared to net income of $8.0 million for fiscal 2022.
|
• |
Income before taxes decreased by $0.2 million to $2.2 million in fiscal 2023 compared to $2.4 million in fiscal 2022.
|
• |
On a fully diluted basis, the Company reported net income of $0.10 per share in fiscal 2023 compared to $0.45 per share in the prior year.
|
• |
The Company used $5.0 million to repurchase shares of its common stock during fiscal 2023.
|
• |
Both fiscal 2023 and fiscal 2022 contained 52 weeks.
|
• |
Cash provided by operating activities increased by $1.2 million to $2.6 million in fiscal 2023 compared to $1.4 million in fiscal 2022.
|
• |
Cash and cash equivalents decreased $2.4 million during fiscal 2023 to $5.3 million at June 25, 2023.
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
June 25,
2023
|
June 26,
2022
|
June 25,
2023
|
June 26,
2022
|
|||||||||||||
REVENUES:
|
$
|
3,048
|
$
|
2,823
|
$
|
11,889
|
$
|
10,692
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of sales
|
-
|
-
|
-
|
1
|
||||||||||||
General and administrative expenses
|
1,208
|
1,506
|
5,490
|
5,446
|
||||||||||||
Franchise expenses
|
923
|
809
|
3,956
|
3,284
|
||||||||||||
Impairment of long-lived assets and other lease charges
|
-
|
6
|
5
|
6
|
||||||||||||
Bad debt expense
|
36
|
37
|
73
|
46
|
||||||||||||
Interest expense
|
-
|
-
|
1
|
61
|
||||||||||||
Depreciation and amortization expense
|
56
|
49
|
214
|
187
|
||||||||||||
Total costs and expenses
|
2,223
|
2,407
|
9,739
|
9,031
|
||||||||||||
OTHER INCOME:
|
||||||||||||||||
Gain on forgiveness of PPP loan
|
-
|
-
|
-
|
-
|
||||||||||||
Employee retention credit
|
-
|
704
|
-
|
704
|
||||||||||||
Total other income
|
-
|
704
|
-
|
704
|
||||||||||||
INCOME (LOSS) BEFORE TAXES
|
825
|
1,120
|
2,150
|
2,365
|
||||||||||||
Income tax benefit
|
(190
|
)
|
5,667
|
(537
|
)
|
5,657
|
||||||||||
NET INCOME
|
635
|
6,787
|
1,613
|
8,022
|
||||||||||||
INCOME PER SHARE OF COMMON STOCK - BASIC:
|
$
|
0.04
|
$
|
0.38
|
$
|
0.11
|
$
|
0.45
|
||||||||
INCOME PER SHARE OF COMMON STOCK - DILUTED:
|
$
|
0.04
|
$
|
0.38
|
$
|
0.10
|
$
|
0.45
|
||||||||
Weighted average common shares outstanding - basic
|
14,154
|
17,958
|
15,323
|
17,993
|
||||||||||||
Weighted average common and potential dilutive common shares outstanding
|
14,742
|
17,958
|
15,911
|
17,993
|
June 25,
2023
|
June 26,
2022
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
5,328
|
$
|
7,723
|
||||
Accounts receivable, less allowance for bad debts of $58 and $27, respectively
|
1,145
|
1,981
|
||||||
Notes receivable, current
|
105
|
172
|
||||||
Property held for sale
|
19
|
—
|
||||||
Deferred contract charges, current
|
33
|
36
|
||||||
Prepaid expenses and other current assets
|
204
|
146
|
||||||
Total current assets
|
6,834
|
10,058
|
||||||
LONG-TERM ASSETS
|
||||||||
Property and equipment, net
|
258
|
365
|
||||||
Operating lease right of use asset, net
|
1,227
|
1,664
|
||||||
Intangible assets definite-lived, net
|
328
|
232
|
||||||
Notes receivable, net of current portion
|
28
|
201
|
||||||
Deferred tax asset, net
|
5,342
|
5,772
|
||||||
Deferred contract charges, net of current portion
|
220
|
224
|
||||||
Total assets
|
$
|
14,237
|
$
|
18,516
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
502
|
$
|
669
|
||||
Accrued expenses
|
890
|
1,082
|
||||||
Other current liabilities
|
1
|
81
|
||||||
Operating lease liability, current
|
463
|
490
|
||||||
Short term loan
|
—
|
30
|
||||||
Deferred revenues, current
|
342
|
538
|
||||||
Total current liabilities
|
2,198
|
2,890
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Operating lease liability, net of current portion
|
958
|
1,421
|
||||||
Deferred revenues, net of current portion
|
690
|
793
|
||||||
Total liabilities
|
3,846
|
5,104
|
||||||
COMMITMENTS AND CONTINGENCIES (SEE NOTE K)
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock, $0.01 par value; authorized 26,000,000 shares; issued 25,090,058 and 25,090,058 shares, respectively;
outstanding 14,154,453 and 17,511,430 shares, respectively
|
251
|
251
|
||||||
Additional paid-in capital
|
37,729
|
37,384
|
||||||
Retained earnings
|
2,439
|
826
|
||||||
Treasury stock at cost
|
||||||||
Shares in treasury: 10,935,605 and 7,578,628 respectively
|
(30,028
|
)
|
(25,049
|
)
|
||||
Total shareholders’ equity
|
10,391
|
13,412
|
||||||
Total liabilities and shareholders’ equity
|
$
|
14,237
|
$
|
18,516
|
Fiscal Year Ended
|
||||||||
June 25,
2023
|
June 26,
2022
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
1,613
|
$
|
8,022
|
||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Impairment of long-lived assets and other lease charges
|
5
|
6
|
||||||
Stock-based compensation expense
|
345
|
169
|
||||||
Depreciation and amortization
|
141
|
140
|
||||||
Amortization of operating right of use assets
|
437
|
421
|
||||||
Amortization of intangible assets definite-lived
|
73
|
47
|
||||||
Amortization of debt issue costs
|
—
|
21
|
||||||
Allowance for bad debts
|
73
|
46
|
||||||
Deferred income tax
|
430
|
(5,772
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
763
|
(1,116
|
)
|
|||||
Notes receivable
|
28
|
80
|
||||||
Deferred contract charges
|
7
|
(18
|
)
|
|||||
Prepaid expenses and other
|
(58
|
)
|
50
|
|||||
Accounts payable - trade
|
(167
|
)
|
25
|
|||||
Accrued expenses
|
(272
|
)
|
158
|
|||||
Other current liabilities
|
—
|
35
|
||||||
Operating lease liability
|
(490
|
)
|
(465
|
)
|
||||
Deferred revenues
|
(299
|
)
|
(465
|
)
|
||||
Cash provided by operating activities
|
$
|
2,629
|
$
|
1,384
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Payments received on notes receivable
|
212
|
500
|
||||||
Proceeds from sale of assets
|
7
|
—
|
||||||
Purchase of intangible assets definite-lived
|
(169
|
)
|
(96
|
)
|
||||
Purchase of property and equipment
|
(65
|
)
|
(66
|
)
|
||||
Cash (used in)/provided by investing activities
|
(15
|
)
|
338
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Purchase of treasury stock
|
(4,979
|
)
|
(512
|
)
|
||||
Payment of convertible notes
|
—
|
(1,597
|
)
|
|||||
Payments on short term loan
|
(30
|
)
|
(220
|
)
|
||||
Cash used in financing activities
|
(5,009
|
)
|
(2,329
|
)
|
||||
Net decrease in cash and cash equivalents
|
(2,395
|
)
|
(607
|
)
|
||||
Cash and cash equivalents, beginning of period
|
7,723
|
8,330
|
||||||
Cash and cash equivalents, end of period
|
$
|
5,328
|
$
|
$ 7,723
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
1
|
$
|
64
|
||||
Income taxes (net of refunds)
|
$
|
87
|
$
|
31
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
June 25,
2023
|
June 26,
2022
|
June 25,
2023
|
June 26,
2022
|
|||||||||||||
Net income
|
$
|
635
|
$
|
6,787
|
$
|
1,613
|
$
|
8,022
|
||||||||
Interest expense
|
-
|
-
|
1
|
61
|
||||||||||||
Income taxes
|
190
|
(5,667
|
)
|
537
|
(5,657
|
)
|
||||||||||
Depreciation and amortization
|
56
|
49
|
214
|
187
|
||||||||||||
EBITDA
|
$
|
881
|
$
|
1,169
|
$
|
2,365
|
$
|
2,613
|
||||||||
Stock compensation expense
|
86
|
42
|
345
|
169
|
||||||||||||
Severance
|
-
|
20
|
-
|
53
|
||||||||||||
Pre-opening costs
|
-
|
-
|
-
|
-
|
||||||||||||
Gain on sale of assets
|
-
|
-
|
-
|
-
|
||||||||||||
Impairment of long-lived assets and other lease charges
|
-
|
6
|
5
|
6
|
||||||||||||
Franchisee default and closed store revenue
|
10
|
(17
|
)
|
(13
|
)
|
(38
|
)
|
|||||||||
Closed and non-operating store costs
|
-
|
(1
|
)
|
-
|
3
|
|||||||||||
Adjusted EBITDA
|
$
|
977
|
$
|
1,219
|
$
|
2,702
|
$
|
2,806
|