|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
(d) |
Exhibits.
|
99.1 |
Rave Restaurant Group, Inc. press release dated September 23, 2022.
|
Rave Restaurant Group, Inc.
|
||
Date: September 23, 2022
|
By:
|
/s/ CLINTON D. FENDLEY
|
Clinton D. Fendley
|
||
Chief Financial Officer
|
||
(principal financial officer)
|
• |
The Company recorded net income of $6.8 million for the fourth quarter of fiscal 2022 compared to net income of $0.9 million for the same period of
the prior year.
|
• |
Income before taxes was $1.1 million for the fourth quarter of fiscal 2022 compared to net income before taxes of $0.9 million for the same period of
the prior year.
|
• |
Adjusted EBITDA was stable at $1.2 million for the fourth quarter of both fiscal 2022 and fiscal 2021.
|
• |
Total revenue increased by $0.4 million to $2.8 million for the fourth quarter of fiscal 2022 compared to the same period of the prior year.
|
• |
The Company used $0.5 million to repurchase shares of its common stock in the fourth quarter of fiscal 2022.
|
• |
Pizza Inn domestic comparable store retail sales increased 13.5% in the fourth quarter of fiscal 2022 compared to the same period of the prior year.
|
• |
Pie Five domestic comparable store retail sales increased 16.6% in the fourth quarter of fiscal 2022 compared to the same period of the prior year.
|
• |
On a fully diluted basis, net income increased $0.33 per share to $0.38 per share for the fourth quarter of fiscal 2022 compared to net income of
$0.05 per share for the same period of the prior year.
|
• |
Cash and cash equivalents increased $0.5 million during the fourth quarter of fiscal 2022 to $7.7 million at June 26, 2022.
|
• |
Pizza Inn domestic unit count finished at 128.
|
• |
Pizza Inn international unit count finished at 31.
|
• |
Pie Five domestic unit count finished at 31.
|
• |
Net income improved by $6.5 million to $8.0 million in fiscal 2022 compared to net income of $1.5 million in fiscal 2021.
|
• |
Income before taxes improved by $0.9 million to $2.4 million in fiscal 2022 compared to $1.5 million in fiscal 2021.
|
• |
Adjusted EBITDA of $2.8 million for fiscal 2022 was an $0.8 million increase from the prior year.
|
• |
On a fully diluted basis, the Company reported net income of $0.45 per share in fiscal 2022 compared to $0.09 per share in the prior year.
|
• |
RAVE total domestic comparable store retail sales increased 23.2% for the year ended June 26, 2022 compared to the same period of the prior year.
|
• |
Pizza Inn domestic comparable store retail sales increased 24.7% for the year ended June 26, 2022 compared to the same period of the prior year.
|
• |
Pie Five comparable store retail sales increased 17.1% for the year ended June 26, 2022 compared to the same period of the prior year.
|
• |
Total consolidated revenue increased by $2.1 million during fiscal 2022 to $10.7 million at June 26, 2022.
|
• |
Both fiscal 2022 and fiscal 2021 contained 52 weeks.
|
• |
Cash and cash equivalents decreased $0.6 million during fiscal 2022 to $7.7 million at June 26, 2022.
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
June 26,
2022
|
June 27,
2021
|
June 26,
2022
|
June 27,
2021
|
|||||||||||||
REVENUES:
|
$
|
2,823
|
$
|
2,379
|
$
|
10,692
|
$
|
8,593
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of sales
|
-
|
35
|
1
|
264
|
||||||||||||
General and administrative expenses
|
1,506
|
1,186
|
5,446
|
4,710
|
||||||||||||
Franchise expenses
|
809
|
612
|
3,284
|
2,394
|
||||||||||||
Gain on sale of assets
|
-
|
146
|
-
|
(10
|
)
|
|||||||||||
Impairment of long-lived assets and other lease charges
|
6
|
-
|
6
|
21
|
||||||||||||
Bad debt expense
|
37
|
103
|
46
|
121
|
||||||||||||
Interest expense
|
-
|
23
|
61
|
92
|
||||||||||||
Depreciation and amortization expense
|
49
|
39
|
187
|
167
|
||||||||||||
Total costs and expenses
|
2,407
|
2,144
|
9,031
|
7,759
|
||||||||||||
OTHER INCOME:
|
||||||||||||||||
Gain on forgiveness of PPP loan
|
-
|
657
|
-
|
657
|
||||||||||||
Employee retention credit
|
704
|
-
|
704
|
-
|
||||||||||||
Total other income
|
704
|
657
|
704
|
657
|
||||||||||||
INCOME (LOSS) BEFORE TAXES
|
1,120
|
892
|
2,365
|
1,491
|
||||||||||||
Income tax benefit
|
5,667
|
34
|
5,657
|
29
|
||||||||||||
NET INCOME
|
6,787
|
926
|
8,022
|
1,520
|
||||||||||||
INCOME PER SHARE OF COMMON STOCK - BASIC:
|
$
|
0.38
|
$
|
0.05
|
$
|
0.45
|
$
|
0.09
|
||||||||
INCOME PER SHARE OF COMMON STOCK - DILUTED:
|
$
|
0.38
|
$
|
0.05
|
$
|
0.45
|
$
|
0.09
|
||||||||
Weighted average common shares outstanding - basic
|
17,958
|
18,005
|
17,993
|
17,307
|
||||||||||||
Weighted average common and potential dilutive common shares outstanding
|
17,958
|
18,803
|
17,993
|
18,105
|
June 26,
2022
|
June 27,
2021
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
7,723
|
$
|
8,330
|
||||
Accounts receivable, less allowance for bad debts of $27 and $47, respectively
|
1,981
|
911
|
||||||
Notes receivable, current
|
172
|
901
|
||||||
Deferred contract charges, current
|
36
|
35
|
||||||
Prepaid expenses and other current assets
|
146
|
196
|
||||||
Total current assets
|
10,058
|
10,373
|
||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
365
|
445
|
||||||
Operating lease right of use asset, net
|
1,664
|
2,085
|
||||||
Intangible assets definite-lived, net
|
232
|
183
|
||||||
Notes receivable, net of current portion
|
201
|
52
|
||||||
Deferred tax asset, net
|
5,772
|
—
|
||||||
Deferred contract charges, net of current portion
|
224
|
207
|
||||||
Total assets
|
$
|
18,516
|
$
|
13,345
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
669
|
$
|
644
|
||||
Accrued expenses
|
1,082
|
924
|
||||||
Other current liabilities
|
81
|
46
|
||||||
Operating lease liability, current
|
490
|
465
|
||||||
Short term loan
|
30
|
250
|
||||||
Convertible notes short term, net of unamortized debt issuance costs and discounts
|
—
|
1,576
|
||||||
Deferred revenues, current
|
538
|
626
|
||||||
Total current liabilities
|
2,890
|
4,531
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Operating lease liability, net of current portion
|
1,421
|
1,911
|
||||||
Deferred revenues, net of current portion
|
793
|
1,170
|
||||||
Total liabilities
|
5,104
|
7,612
|
||||||
COMMITMENTS AND CONTINGENCIES (SEE NOTE K)
|
||||||||
SHAREHOLDERS' EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000 shares; issued 25,090,058 and 25,090,058 shares,
respectively; outstanding 17,511,430 and 18,004,904 shares, respectively
|
251
|
251
|
||||||
Additional paid-in capital
|
37,384
|
37,215
|
||||||
Retained earnings/(accumulated deficit)
|
826
|
(7,196
|
)
|
|||||
Treasury stock at cost
|
||||||||
Shares in treasury: 7,578,628 and 7,085,154, respectively
|
(25,049
|
)
|
(24,537
|
)
|
||||
Total shareholders' equity
|
13,412
|
5,733
|
||||||
Total liabilities and shareholders' equity
|
$
|
18,516
|
$
|
13,345
|
Fiscal Year Ended
|
||||||||
June 26,
2022
|
June 27,
2021
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
8,022
|
$
|
1,520
|
||||
Adjustments to reconcile net income to cash provided by/ operating activities:
|
||||||||
Impairment of long-lived assets and other lease charges
|
6
|
21
|
||||||
Stock compensation expense
|
169
|
80
|
||||||
Depreciation and amortization
|
140
|
131
|
||||||
Amortization of operating right of use assets
|
421
|
569
|
||||||
Amortization of intangible assets definite-lived
|
47
|
36
|
||||||
Amortization of debt issue costs
|
21
|
27
|
||||||
Gain on the sale of assets
|
—
|
(10
|
)
|
|||||
Allowance for bad debts
|
46
|
7
|
||||||
Bad debt on notes receivable
|
—
|
114
|
||||||
Gain on forgiveness of PPP loan
|
—
|
(657
|
)
|
|||||
Deferred tax asset, net
|
(5,772
|
)
|
—
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(1,116
|
)
|
47
|
|||||
Notes receivable
|
80
|
(119
|
)
|
|||||
Deferred contract charges
|
(18
|
)
|
33
|
|||||
Prepaid expenses and other current assets
|
50
|
(22
|
)
|
|||||
Deposits and other
|
—
|
5
|
||||||
Accounts payable - trade
|
25
|
198
|
||||||
Accounts payable - lease termination impairments
|
—
|
(428
|
)
|
|||||
Accrued expenses
|
158
|
149
|
||||||
Other current liabilities
|
35
|
46
|
||||||
Operating lease liability
|
(465
|
)
|
(793
|
)
|
||||
Deferred revenues
|
(465
|
)
|
582
|
|||||
Other long-term liabilities
|
—
|
(51
|
)
|
|||||
Cash provided by operating activities
|
$
|
1,384
|
$
|
1,485
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Payments received on notes receivable
|
500
|
47
|
||||||
Proceeds from sale of assets
|
—
|
1
|
||||||
Purchases of intangible assets definite-lived
|
(96
|
)
|
(74
|
)
|
||||
Purchases of property, plant and equipment
|
(66
|
)
|
(212
|
)
|
||||
Cash provided by/(used in) investing activities
|
338
|
(238
|
)
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Purchase of treasury stock
|
(512
|
)
|
—
|
|||||
Proceeds from issuance of common stock
|
—
|
3,761
|
||||||
Equity issuance costs - ATM offering
|
—
|
(131
|
)
|
|||||
Payment of convertible notes
|
(1,597
|
)
|
—
|
|||||
Payment of short term loan
|
(220
|
)
|
250
|
|||||
Cash (used in)/provided by financing activities
|
(2,329
|
)
|
3,880
|
|||||
Net (decrease)/increase in cash and cash equivalents
|
(607
|
)
|
5,127
|
|||||
Cash and cash equivalents, beginning of period
|
8,330
|
3,203
|
||||||
Cash and cash equivalents, end of period
|
$
|
7,723
|
$
|
8,330
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
64
|
$
|
64
|
||||
Income taxes
|
$
|
31
|
$
|
23
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
June 26,
2022
|
June 27,
2021
|
June 26,
2022
|
June 27,
2021
|
|||||||||||||
Net income
|
$
|
6,787
|
$
|
926
|
$
|
8,022
|
$
|
1,520
|
||||||||
Interest expense
|
-
|
23
|
61
|
92
|
||||||||||||
Income taxes
|
(5,667
|
)
|
(34
|
)
|
(5,657
|
)
|
(29
|
)
|
||||||||
Depreciation and amortization
|
49
|
39
|
187
|
167
|
||||||||||||
EBITDA
|
$
|
1,169
|
$
|
954
|
$
|
2,613
|
$
|
1,750
|
||||||||
Stock compensation expense
|
42
|
41
|
169
|
80
|
||||||||||||
Severance
|
20
|
23
|
53
|
23
|
||||||||||||
Pre-opening costs
|
-
|
-
|
-
|
-
|
||||||||||||
Gain on sale of assets
|
-
|
146
|
-
|
(10
|
)
|
|||||||||||
Impairment of long-lived assets and other lease charges
|
6
|
-
|
6
|
21
|
||||||||||||
Franchisee default and closed store revenue
|
(17
|
)
|
(16
|
)
|
(38
|
)
|
(170
|
)
|
||||||||
Closed and non-operating store costs
|
(1
|
)
|
36
|
3
|
271
|
|||||||||||
Adjusted EBITDA
|
$
|
1,219
|
$
|
1,184
|
$
|
2,806
|
$
|
1,965
|