Missouri
|
0-12919
|
45-3189287
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
3551 Plano Parkway, The Colony, Texas
|
75056
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
RAVE
|
Nasdaq Capital Market
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02 |
Results of Operations and Financial Condition
|
Item 9.01 |
Financial Statements and Exhibits
|
(d) |
Exhibits.
|
99.1 |
Rave Restaurant Group, Inc. press release dated September 21, 2021.
|
Rave Restaurant Group, Inc.
|
||
Date: September 21, 2021
|
By:
|
/s/ CLINTON D. FENDLEY
|
Clinton D. Fendley
|
||
Chief Financial Officer
|
||
(principal financial officer)
|
• |
The Company recorded net income of $926 thousand for the fourth quarter of fiscal 2021 compared to net income of $31 thousand for the
same period of the prior year.
|
• |
Income before taxes was $892 thousand for the fourth quarter of fiscal 2021 compared to net income before taxes of $32 thousand for the same period of
the prior year.
|
• |
Total revenue increased by $0.8 million to $2.4 million for the fourth quarter of fiscal 2021 compared to the same period of the prior year.
|
• |
Pizza Inn domestic comparable store retail sales increased 63% in the fourth quarter of fiscal 2021 compared to the same period of the prior year.
|
• |
• |
On a fully diluted basis, net income increased $0.05 per share to $0.05 per share for the fourth quarter of fiscal 2021 compared to net income of $0.00 per share for the
same period of the prior year.
|
• |
Cash and cash equivalents increased $1.8 million during the fourth quarter of fiscal 2021 to $8.3 million at June 27, 2021.
|
• |
Pizza Inn domestic unit count finished at 135.
|
• |
Pizza Inn international unit count finished at 32.
|
• |
Pie Five domestic unit count finished at 33.
|
• |
Net income improved by $5.7 million to $1.5 million in fiscal 2021 compared to a net loss of $4.2 million in fiscal 2020.
|
• |
Net income before tax improved by $1.7 million to $1.5 million in fiscal 2021 compared to a loss of $0.2 million in fiscal 2020.
|
• |
Adjusted EBITDA of $2.0 million for fiscal 2021 was a $1.4 million increase from the prior year.
|
• |
On a fully diluted basis, the Company reported net income of $0.09 per share in fiscal 2021 compared to a net loss of $0.28 per share in the prior year.
|
• |
RAVE total domestic comparable store retail sales decreased 2.0% for the 52 weeks ended June 27, 2021 compared to the same period of the prior year.
|
• |
Pizza Inn domestic comparable store retail sales decreased 1.0% for the 52 weeks ended June 27, 2021 compared to the same period of the prior year.
|
• |
Pie Five comparable store retail sales decreased 6.2% for the 52 weeks ended June 27, 2021 compared to the same period of the prior year.
|
• |
Total consolidated revenue decreased by $1.4 million in fiscal 2021 to $8.6 million.
|
• |
Both fiscal 2021 and fiscal 2020 contained 52 weeks.
|
• |
Cash and cash equivalents increased $5.4 million in fiscal 2021 to $8.3 million.
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
June 27,
2021
|
June 28,
2020
|
June 27,
2021
|
June 28,
2020
|
|||||||||||||
REVENUES:
|
$
|
2,379
|
$
|
1,617
|
$
|
8,593
|
$
|
10,028
|
||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of sales
|
35
|
86
|
264
|
439
|
||||||||||||
General and administrative expenses
|
1,186
|
920
|
4,710
|
5,503
|
||||||||||||
Franchise expenses
|
612
|
487
|
2,394
|
3,051
|
||||||||||||
Gain on sale of assets
|
146
|
(31
|
)
|
(10
|
)
|
(24
|
)
|
|||||||||
Impairment of long-lived assets and other lease charges
|
-
|
44
|
21
|
880
|
||||||||||||
Bad debt expense
|
103
|
14
|
121
|
53
|
||||||||||||
Interest expense
|
23
|
20
|
92
|
95
|
||||||||||||
Depreciation and amortization expense
|
39
|
45
|
167
|
186
|
||||||||||||
Total costs and expenses
|
2,144
|
1,585
|
7,759
|
10,183
|
||||||||||||
OTHER INCOME:
|
-
|
-
|
-
|
-
|
||||||||||||
Gain on forgiveness of PPP loan
|
(657
|
)
|
-
|
(657
|
)
|
-
|
||||||||||
Total other income
|
(657
|
)
|
-
|
(657
|
)
|
-
|
||||||||||
INCOME (LOSS) BEFORE TAXES
|
892
|
32
|
1,491
|
(155
|
)
|
|||||||||||
Income tax (benefit) expense
|
(34
|
)
|
1
|
(29
|
)
|
4,078
|
||||||||||
NET INCOME (LOSS)
|
926
|
31
|
1,520
|
(4,233
|
)
|
|||||||||||
INCOME (LOSS) PER SHARE OF COMMON STOCK - BASIC:
|
$
|
0.05
|
$
|
0.00
|
$
|
0.09
|
$
|
(0.28
|
)
|
|||||||
INCOME (LOSS) PER SHARE OF COMMON STOCK - DILUTED:
|
$
|
0.05
|
$
|
0.00
|
$
|
0.09
|
$
|
(0.28
|
)
|
|||||||
Weighted average common shares outstanding - basic
|
18,005
|
15,194
|
17,307
|
15,144
|
||||||||||||
Weighted average common and potential dilutive common shares outstanding
|
18,803
|
15,992
|
18,105
|
15,144
|
June 27, 2021
|
June 28, 2020
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
8,330
|
$
|
2,969
|
||||
Restricted cash
|
-
|
234
|
||||||
Accounts receivable, less allowance for bad debts of $47 and $269, respectively
|
911
|
965
|
||||||
Notes receivable, current
|
901
|
546
|
||||||
Deferred contract charges, current
|
35
|
44
|
||||||
Prepaid expenses and other
|
196
|
174
|
||||||
Total current assets
|
10,373
|
4,932
|
||||||
LONG-TERM ASSETS
|
||||||||
Property, plant and equipment, net
|
445
|
366
|
||||||
Operating lease right of use asset, net
|
2,085
|
3,567
|
||||||
Intangible assets definite-lived, net
|
183
|
155
|
||||||
Notes receivable, net of current portion
|
52
|
449
|
||||||
Deferred contract charges, net of current portion
|
207
|
231
|
||||||
Deposits and other
|
-
|
5
|
||||||
Total assets
|
$
|
13,345
|
$
|
9,705
|
||||
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable - trade
|
$
|
644
|
$
|
446
|
||||
Accounts payable - lease termination impairments
|
-
|
407
|
||||||
Accrued expenses
|
924
|
775
|
||||||
Other current liabilities
|
46
|
-
|
||||||
Operating lease liability, current
|
465
|
632
|
||||||
Short term loan, current
|
250
|
-
|
||||||
Convertible notes short term, net of unamortized debt issuance costs and discounts
|
1,576
|
-
|
||||||
Deferred revenues, current
|
626
|
254
|
||||||
Total current liabilities
|
4,531
|
2,514
|
||||||
LONG-TERM LIABILITIES
|
||||||||
Convertible notes, net of current portion
|
-
|
1,549
|
||||||
PPP loan
|
-
|
657
|
||||||
Operating lease liability, net of current portion
|
1,911
|
3,471
|
||||||
Deferred revenues, net of current portion
|
1,170
|
960
|
||||||
Other long-term liabilities
|
-
|
51
|
||||||
Total liabilities
|
7,612
|
9,202
|
||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock, $.01 par value; authorized 26,000,000 shares; issued 25,090,058 and 22,550,376 shares, respectively; outstanding 18,004,904 and 15,465,222 shares,
respectively
|
251
|
225
|
||||||
Additional paid-in capital
|
37,215
|
33,531
|
||||||
Accumulated deficit
|
(7,196
|
)
|
(8,716
|
)
|
||||
Treasury stock at cost
|
||||||||
Shares in treasury: 7,085,154 and 7,085,154, respectively
|
(24,537
|
)
|
(24,537
|
)
|
||||
Total shareholders’ equity
|
5,733
|
503
|
||||||
Total liabilities and shareholders’ equity
|
$
|
13,345
|
$
|
9,705
|
Twelve Months Ended
|
||||||||
June 27, 2021
|
June 28, 2020
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income (loss)
|
$
|
1,520
|
$
|
(4,233
|
)
|
|||
Adjustments to reconcile net income (loss) to cash used in operating activities:
|
||||||||
Impairment of long-lived assets and other lease charges
|
21
|
880
|
||||||
Stock compensation expense
|
80
|
(104
|
)
|
|||||
Depreciation and amortization
|
131
|
145
|
||||||
Amortization of operating right of use assets
|
569
|
471
|
||||||
Amortization of debt issue costs
|
27
|
29
|
||||||
Gain on the sale of assets
|
(10
|
)
|
(24
|
)
|
||||
Provision for bad debt
|
7
|
53
|
||||||
Bad debt on notes receivable
|
114
|
-
|
||||||
Gain on forgiveness of PPP loan
|
(657
|
)
|
-
|
|||||
Deferred income tax
|
-
|
4,060
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
47
|
132
|
||||||
Notes receivable
|
(119
|
)
|
104
|
|||||
Deferred contract charges
|
33
|
(6
|
)
|
|||||
Inventories
|
-
|
7
|
||||||
Prepaid expenses and other
|
(22
|
)
|
167
|
|||||
Deposits and other
|
5
|
-
|
||||||
Accounts payable - trade
|
198
|
46
|
||||||
Accounts payable - lease termination impairments
|
(428
|
)
|
(985
|
)
|
||||
Accrued expenses
|
149
|
(46
|
)
|
|||||
Other current liabilities
|
46
|
-
|
||||||
Operating lease liability
|
(793
|
)
|
(494
|
)
|
||||
Deferred revenue
|
582
|
(581
|
)
|
|||||
Other long-term liabilities
|
(51
|
)
|
(22
|
)
|
||||
Cash provided by/(used in) operating activities
|
1,485
|
(360
|
)
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Payments received on notes receivable
|
47
|
123
|
||||||
Proceeds from sale of assets
|
1
|
-
|
||||||
Purchase of intangible assets definite-lived
|
(74
|
)
|
-
|
|||||
Purchase of property, plant and equipment
|
(212
|
)
|
(56
|
)
|
||||
Cash provided by investing activities
|
(238
|
)
|
67
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from sale of stock
|
3,761
|
357
|
||||||
Equity issuance costs - ATM offering
|
(131
|
)
|
(15
|
)
|
||||
Proceeds from PPP loan
|
-
|
657
|
||||||
Short term loan, current
|
250
|
-
|
||||||
Cash provided by financing activities
|
3,880
|
999
|
||||||
Net increase/(decrease) in cash, cash equivalents and restricted cash
|
5,127
|
706
|
||||||
Cash, cash equivalents and restricted cash, beginning of period
|
3,203
|
2,497
|
||||||
Cash, cash equivalents and restricted cash, end of period
|
$
|
8,330
|
$
|
3,203
|
||||
Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets
|
||||||||
Cash and cash equivalents
|
$
|
8,330
|
$
|
2,969
|
||||
Restricted cash
|
-
|
234
|
||||||
Total cash, cash equivalents and restricted cash
|
$
|
8,330
|
$
|
3,203
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
64
|
$
|
66
|
||||
Income taxes
|
$
|
23
|
$
|
18
|
||||
Non-cash activities:
|
||||||||
Conversion of notes to common shares
|
$
|
-
|
$
|
64
|
||||
Operating lease right of use assets at adoption
|
$
|
-
|
$
|
4,150
|
||||
Operating lease liability at adoption
|
$
|
-
|
$
|
4,894
|
||||
Gain on forgiveness of PPP loan
|
$
|
657
|
$
|
-
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
June 27,
2021
|
June 28,
2020
|
June 27,
2021
|
June 28,
2020
|
|||||||||||||
Net income (loss)
|
$
|
926
|
$
|
31
|
$
|
1,520
|
$
|
(4,233
|
)
|
|||||||
Interest expense
|
23
|
20
|
92
|
95
|
||||||||||||
Income taxes
|
(34
|
)
|
1
|
(29
|
)
|
4,078
|
||||||||||
Depreciation and amortization
|
39
|
45
|
167
|
186
|
||||||||||||
EBITDA
|
$
|
954
|
$
|
97
|
$
|
1,750
|
$
|
126
|
||||||||
Stock compensation expense (income)
|
41
|
-
|
80
|
(104
|
)
|
|||||||||||
Severance
|
23
|
-
|
23
|
157
|
||||||||||||
Gain on sale of assets
|
146
|
(31
|
)
|
(10
|
)
|
(24
|
)
|
|||||||||
Impairment of long-lived assets and other lease charges
|
-
|
44
|
21
|
880
|
||||||||||||
Franchisee default and closed store revenue
|
(16
|
)
|
(19
|
)
|
(170
|
)
|
(606
|
)
|
||||||||
Closed and non-operating store costs
|
36
|
87
|
271
|
137
|
||||||||||||
Adjusted EBITDA
|
$
|
1,184
|
$
|
178
|
$
|
1,965
|
$
|
566
|